investorscraft@gmail.com

Intrinsic ValueSempra (0L5A.L)

Previous Close£86.91
Intrinsic Value
Upside potential
Previous Close
£86.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sempra is a diversified energy-services holding company with a strong presence in regulated utilities and infrastructure across the United States. The company operates through key segments, including San Diego Gas & Electric, Southern California Gas Company, and Sempra Texas Utilities, providing essential electric and natural gas services to millions of customers. Its regulated utility model ensures stable cash flows, while its extensive transmission and distribution networks underscore its critical role in energy delivery. Sempra’s market position is reinforced by its strategic focus on sustainable energy infrastructure, including investments in renewable natural gas and grid modernization. The company serves high-demand regions such as Southern California and Texas, benefiting from population growth and regulatory frameworks that support long-term capital recovery. Sempra’s integrated approach combines reliability with forward-looking investments, positioning it as a leader in the transition to cleaner energy systems while maintaining a resilient revenue base.

Revenue Profitability And Efficiency

Sempra reported revenue of $12.96 billion for the latest fiscal period, with net income reaching $2.86 billion, reflecting a robust margin supported by its regulated utility operations. The company’s diluted EPS of $4.42 highlights its earnings strength, while operating cash flow of $4.91 billion underscores efficient cash generation. Capital expenditures of $8.22 billion indicate significant reinvestment in infrastructure, aligning with long-term growth initiatives.

Earnings Power And Capital Efficiency

Sempra demonstrates consistent earnings power, driven by its regulated utility segments, which provide predictable returns on invested capital. The company’s ability to generate substantial operating cash flow relative to net income reflects efficient capital deployment. High capital expenditures are directed toward grid resilience and clean energy projects, ensuring sustainable future earnings growth.

Balance Sheet And Financial Health

Sempra maintains a solid balance sheet with $1.59 billion in cash and equivalents, though its total debt stands at $36.13 billion, typical for capital-intensive utilities. The company’s leverage is manageable given its stable cash flows and regulated asset base. Its financial health is further supported by strong liquidity and access to capital markets for funding growth initiatives.

Growth Trends And Dividend Policy

Sempra’s growth is anchored in infrastructure expansion and energy transition investments, particularly in renewable energy and grid modernization. The company offers a reliable dividend, with a payout of $2.505 per share, appealing to income-focused investors. Its dividend policy reflects a commitment to returning capital while funding strategic growth projects.

Valuation And Market Expectations

With a market capitalization of $50.59 billion and a beta of 0.642, Sempra is viewed as a lower-risk utility stock. The market prices in steady growth, supported by regulatory frameworks and infrastructure investments. Valuation metrics align with sector peers, reflecting its stable earnings profile and long-term growth potential.

Strategic Advantages And Outlook

Sempra’s strategic advantages include its geographically diversified utility operations, regulatory support, and investments in sustainable energy. The company is well-positioned to benefit from the energy transition, with a focus on grid reliability and decarbonization. Its outlook remains positive, supported by resilient demand and disciplined capital allocation.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount