Data is not available at this time.
ServiceNow, Inc. is a leading provider of enterprise cloud computing solutions, specializing in workflow automation, AI, and IT service management. The company's Now platform serves as a comprehensive suite for digital transformation, integrating machine learning, robotic process automation, and performance analytics to streamline operations across industries. Its diversified product portfolio includes IT service management, HR, legal, and customer service solutions, catering to sectors like financial services, healthcare, and government. ServiceNow maintains a strong competitive edge through strategic partnerships, such as its collaboration with Celonis, which enhances process automation capabilities. The company's direct sales and reseller network further solidify its market presence, positioning it as a trusted vendor for large-scale enterprises seeking scalable, cloud-based workflow solutions. With a focus on innovation and sector-specific applications, ServiceNow continues to expand its footprint in the rapidly growing digital automation market.
ServiceNow reported revenue of $10.98 billion for the period, reflecting robust demand for its cloud-based solutions. Net income stood at $1.43 billion, with diluted EPS of $6.84, underscoring strong profitability. Operating cash flow was $4.27 billion, indicating efficient cash generation, while capital expenditures of $852 million highlight ongoing investments in platform scalability and innovation.
The company demonstrates strong earnings power, supported by high-margin subscription revenues and scalable cloud infrastructure. Its capital efficiency is evident in the substantial operating cash flow relative to net income, reflecting effective working capital management and low capital intensity for a SaaS business model.
ServiceNow maintains a solid balance sheet with $2.3 billion in cash and equivalents against $2.28 billion in total debt, indicating healthy liquidity. The modest debt level relative to its $208.6 billion market capitalization suggests a conservative capital structure with ample financial flexibility for growth initiatives.
ServiceNow exhibits strong growth potential in the expanding workflow automation market, with no current dividend policy, typical of high-growth tech firms reinvesting cash flows into R&D and market expansion. The company's focus on AI and sector-specific solutions positions it well for sustained revenue growth.
With a market capitalization of $208.6 billion, ServiceNow trades at premium valuation multiples, reflecting investor confidence in its growth trajectory and market leadership in enterprise workflow automation. The beta of 0.974 suggests slightly less volatility than the broader market.
ServiceNow's strategic advantages include its comprehensive Now platform, strong enterprise relationships, and focus on AI-driven automation. The outlook remains positive as digital transformation trends accelerate across industries, though competition in cloud-based workflow solutions may intensify. Continued innovation and sector-specific solutions should support its market position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |