Data is not available at this time.
Simon Property Group, Inc. is a leading real estate investment trust (REIT) specializing in premier shopping, dining, entertainment, and mixed-use destinations. As an S&P 100 company, Simon owns and operates high-traffic properties across North America, Europe, and Asia, serving as community hubs that drive significant retail sales. The company’s portfolio includes iconic malls, premium outlets, and lifestyle centers, positioning it as a dominant player in the global retail real estate sector. Simon’s revenue model is anchored in long-term leases with high-quality tenants, supplemented by ancillary income from parking, advertising, and event hosting. Its properties attract millions of visitors annually, reinforcing its competitive edge in a sector increasingly challenged by e-commerce. The company’s strategic focus on experiential retail—combining shopping with dining and entertainment—helps it maintain occupancy rates and tenant demand. Simon’s scale, geographic diversification, and ability to adapt to evolving consumer preferences underscore its resilience and market leadership in the REIT industry.
Simon Property Group reported revenue of $5.96 billion for the fiscal year ending December 31, 2024, with net income reaching $2.37 billion, reflecting strong operational performance. The diluted EPS of $7.55 highlights robust profitability, supported by efficient property management and high tenant retention. Operating cash flow stood at $4.13 billion, indicating healthy cash generation capabilities, while capital expenditures of $736.7 million suggest ongoing investments in property enhancements and expansions.
The company’s earnings power is evident in its ability to convert revenue into substantial net income, with a net margin of approximately 40%. Simon’s capital efficiency is underscored by its ability to generate significant operating cash flow relative to its debt levels, ensuring sustainable returns. The REIT’s focus on premium properties and mixed-use developments enhances its ability to maintain high occupancy rates and rental income stability.
Simon Property Group maintains a solid balance sheet with $1.4 billion in cash and equivalents, providing liquidity for operations and strategic initiatives. Total debt of $24.8 billion is manageable given the company’s stable cash flows and asset base. The REIT’s financial health is further supported by its ability to service debt and fund dividends, reflecting a prudent capital structure.
Simon has demonstrated consistent growth through property acquisitions, redevelopments, and international expansions. The company’s dividend policy is attractive, with a dividend per share of $8.25, appealing to income-focused investors. This reflects Simon’s commitment to returning capital to shareholders while maintaining sufficient funds for growth investments.
With a market capitalization of $51.4 billion and a beta of 1.46, Simon Property Group is viewed as a relatively stable yet growth-oriented investment in the REIT sector. The market expects continued performance driven by its premium property portfolio and adaptive strategies in response to retail industry shifts.
Simon’s strategic advantages include its scale, diversified portfolio, and focus on experiential retail, which differentiates it from competitors. The outlook remains positive, supported by strong tenant demand, strategic redevelopments, and a resilient business model. The company is well-positioned to navigate macroeconomic challenges and capitalize on opportunities in the evolving retail landscape.
Company description, financial data from public filings, and market data from Bloomberg.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |