Data is not available at this time.
Sirius XM Holdings Inc. operates as a leading satellite radio provider in the U.S., delivering subscription-based audio entertainment, news, sports, and weather services. The company generates revenue primarily through recurring subscription fees, supplemented by advertising, hardware sales, and connected vehicle services. Its diversified content portfolio spans music, talk shows, live sports, and podcasts, catering to a broad audience. Sirius XM holds a dominant position in the in-car entertainment market, with deep integration into automotive OEM partnerships, ensuring a steady subscriber base. The company also competes in the broader digital audio space through its streaming platform, which extends its reach beyond satellite radio. Despite challenges from free streaming services, Sirius XM maintains a loyal customer base due to its exclusive content, including live sports and curated channels. Its strategic focus on bundled offerings and connected vehicle services strengthens its market position in an evolving media landscape.
Sirius XM reported revenue of $8.7 billion, reflecting its strong subscription-based model. However, net income was negative at -$1.67 billion, impacted by non-recurring charges and operational costs. Operating cash flow remained robust at $1.74 billion, indicating efficient cash generation from core operations. Capital expenditures of -$728 million highlight ongoing investments in content and technology to sustain competitiveness.
The company's diluted EPS of -$4.93 underscores recent profitability challenges, though its operating cash flow suggests underlying earnings strength. High capital efficiency is evident in its ability to monetize its subscriber base, but elevated debt levels may constrain near-term financial flexibility. The streaming segment's growth could enhance future earnings power if monetized effectively.
Sirius XM's balance sheet shows $162 million in cash against $10.38 billion in total debt, indicating significant leverage. While operating cash flow supports debt servicing, the high debt-to-equity ratio warrants caution. The lack of substantial cash reserves may limit agility in pursuing strategic acquisitions or weathering economic downturns.
Subscriber retention and streaming expansion are key growth drivers, though revenue growth has plateaued. The company pays a modest dividend of $0.1064 per share, signaling a commitment to shareholder returns but prioritizing debt reduction and reinvestment. Future growth may hinge on leveraging its automotive partnerships and expanding digital offerings.
With a market cap of $8.02 billion and a beta of 1.089, Sirius XM is viewed as moderately volatile relative to the market. Investors appear cautious due to its leveraged position and competitive pressures, though its entrenched market position provides a defensive moat. Valuation multiples suggest tempered expectations for near-term earnings recovery.
Sirius XM's entrenched relationships with automakers and exclusive content provide competitive advantages. However, the rise of free streaming platforms poses long-term risks. Strategic initiatives in digital expansion and cost management will be critical. The outlook remains mixed, balancing strong cash generation against debt concerns and shifting consumer preferences.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |