investorscraft@gmail.com

Intrinsic ValueSkechers U.S.A., Inc. (0L73.L)

Previous Close£63.24
Intrinsic Value
Upside potential
Previous Close
£63.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Skechers U.S.A., Inc. operates as a global footwear leader, specializing in casual, athletic, and performance footwear for men, women, and children. The company’s diversified portfolio includes lifestyle, sport, and technical footwear under brands like Skechers GOwalk, Skechers GOrun, and BOBS, catering to a broad consumer base. Its revenue model spans wholesale distribution through department and specialty stores, as well as direct-to-consumer sales via e-commerce and owned retail outlets. Skechers holds a strong position in the competitive apparel retail sector, leveraging brand recognition, affordability, and innovation to capture market share. The company’s international wholesale segment is a key growth driver, supported by a network of over 4,300 stores worldwide. Skechers’ ability to balance mass-market appeal with niche performance categories underscores its resilience in evolving consumer trends.

Revenue Profitability And Efficiency

Skechers reported revenue of $8.97 billion for the period, with net income of $639.5 million, reflecting a net margin of approximately 7.1%. The company generated $687.4 million in operating cash flow, though capital expenditures of $416.8 million indicate ongoing investments in retail expansion and infrastructure. Diluted EPS stood at $4.16, demonstrating steady earnings power.

Earnings Power And Capital Efficiency

The company’s earnings are supported by a balanced mix of wholesale and direct-to-consumer channels, with international markets contributing significantly to growth. Skechers’ capital efficiency is evident in its ability to maintain profitability while expanding its global footprint, though higher debt levels could weigh on returns if not managed prudently.

Balance Sheet And Financial Health

Skechers holds $1.12 billion in cash and equivalents against total debt of $1.93 billion, indicating moderate leverage. The absence of dividends suggests a focus on reinvesting cash flows into growth initiatives, including store openings and product development.

Growth Trends And Dividend Policy

Revenue growth has been driven by international expansion and direct-to-consumer sales, with no current dividend policy in place. The company’s capital allocation prioritizes organic growth over shareholder payouts, aligning with its long-term market penetration strategy.

Valuation And Market Expectations

With a market capitalization of $9.28 billion and a beta of 1.065, Skechers trades with moderate volatility relative to the broader market. Investors likely anticipate sustained growth in international markets and direct-to-consumer channels, though competitive pressures remain a key risk.

Strategic Advantages And Outlook

Skechers benefits from strong brand equity, a diversified product lineup, and a global retail presence. The company is well-positioned to capitalize on athleisure trends, though its outlook depends on maintaining cost discipline and navigating supply chain challenges. Strategic investments in digital commerce and international markets should support future growth.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount