Data is not available at this time.
A. O. Smith Corporation is a global leader in water heating and treatment solutions, operating primarily in North America, China, Europe, and India. The company’s diversified product portfolio includes residential and commercial water heaters, boilers, and water treatment systems, catering to a broad customer base ranging from households to large commercial establishments. Its well-known brands, such as A. O. Smith, State, and Lochinvar, reinforce its strong market presence. The company leverages a multi-channel distribution strategy, including wholesale plumbing distributors, retail chains, and direct-to-consumer e-commerce platforms, ensuring broad market penetration. A. O. Smith’s focus on innovation, particularly in energy-efficient and sustainable solutions like heat pumps and solar water heaters, positions it favorably in an industry increasingly driven by environmental regulations and consumer demand for green technologies. With a heritage dating back to 1874, the company has built a reputation for reliability and quality, further solidifying its competitive edge in a fragmented but growing global market.
A. O. Smith reported revenue of $3.82 billion for the fiscal year ending December 2024, with net income of $533.6 million, reflecting a robust profitability margin. The company’s diluted EPS stood at $3.63, indicating efficient earnings generation. Operating cash flow was strong at $581.8 million, supported by disciplined cost management and operational efficiency. Capital expenditures of $108 million suggest a balanced approach to growth and maintenance investments.
The company demonstrates solid earnings power, with a net income margin of approximately 14%. Its ability to generate substantial operating cash flow relative to revenue highlights effective capital utilization. With modest total debt of $228 million and healthy cash reserves of $239.6 million, A. O. Smith maintains a strong balance between reinvestment and financial stability, ensuring sustained earnings growth.
A. O. Smith’s balance sheet reflects financial prudence, with total debt of $228 million against cash and equivalents of $239.6 million, indicating a net cash position. This conservative leverage profile, combined with consistent operating cash flow, underscores the company’s strong financial health and ability to weather economic uncertainties while funding growth initiatives.
The company has shown steady growth, supported by its diversified geographic and product footprint. A dividend per share of $1.34 signals a commitment to returning value to shareholders, backed by stable cash flows. Future growth is likely driven by expansion in emerging markets and innovation in energy-efficient water heating solutions, aligning with global sustainability trends.
With a market capitalization of approximately $9.51 billion and a beta of 1.28, A. O. Smith is perceived as a moderately volatile stock with growth potential. The current valuation reflects investor confidence in its market leadership, profitability, and strategic initiatives, though it remains sensitive to broader industrial sector dynamics and macroeconomic conditions.
A. O. Smith’s strategic advantages include its strong brand equity, innovative product pipeline, and global distribution network. The company is well-positioned to capitalize on increasing demand for energy-efficient and sustainable water solutions. While competitive pressures and regulatory changes pose challenges, its financial resilience and operational expertise provide a solid foundation for long-term growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |