Data is not available at this time.
Snap-on Incorporated operates as a global leader in the manufacturing and distribution of high-quality tools, equipment, and diagnostic solutions tailored for professional users across diverse industries. The company’s revenue model is anchored in four key segments: Commercial & Industrial Group, Snap-on Tools Group, Repair Systems & Information Group, and Financial Services. Its product portfolio spans hand and power tools, tool storage solutions, diagnostic and repair systems, and financing programs, catering to sectors such as aviation, agriculture, construction, and automotive repair. Snap-on’s market position is reinforced by its strong brand reputation, extensive distribution network, and a franchise-based sales model that ensures direct engagement with professional technicians and service centers. The company’s focus on innovation, particularly in diagnostic and digital solutions, positions it as a critical enabler for the evolving needs of vehicle and industrial equipment maintenance. Its diversified customer base, spanning dealerships, repair shops, and industrial clients, mitigates sector-specific risks while sustaining long-term growth.
Snap-on reported revenue of $4.71 billion for the fiscal year, with net income reaching $1.04 billion, reflecting a robust net margin of approximately 22.2%. The company’s operating cash flow stood at $1.22 billion, underscoring efficient operational execution. Capital expenditures were modest at $83.5 million, indicating disciplined investment in maintaining and expanding its production capabilities without over-leveraging its balance sheet.
The company’s diluted EPS of $19.51 highlights its strong earnings power, supported by a capital-efficient business model. Snap-on’s ability to generate consistent cash flows from its tool and diagnostic segments, coupled with its financial services arm, enhances its return on invested capital. The low capital intensity of its operations allows for sustained profitability and reinvestment in high-growth areas.
Snap-on maintains a solid financial position, with $1.36 billion in cash and equivalents against total debt of $1.29 billion, reflecting a prudent leverage ratio. The company’s strong liquidity profile and manageable debt levels provide flexibility for strategic initiatives, including potential acquisitions or share repurchases, without compromising financial stability.
Snap-on has demonstrated consistent growth, driven by its focus on premium tools and diagnostic solutions. The company’s dividend policy is shareholder-friendly, with an annual dividend per share of $8.28, supported by its stable cash flow generation. This aligns with its strategy of returning capital to investors while maintaining room for organic and inorganic growth opportunities.
With a market capitalization of approximately $16.69 billion and a beta of 0.77, Snap-on is perceived as a relatively stable investment within the industrials sector. The company’s valuation reflects its strong profitability, resilient business model, and growth potential in diagnostic and digital solutions, which are critical for modern vehicle and equipment servicing.
Snap-on’s strategic advantages lie in its brand equity, innovative product pipeline, and franchise-driven distribution network. The company is well-positioned to capitalize on trends such as vehicle electrification and advanced diagnostics, which require specialized tools and expertise. Its outlook remains positive, supported by steady demand from professional users and ongoing investments in technology and service solutions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |