investorscraft@gmail.com

Intrinsic ValueSolarEdge Technologies, Inc. (0L7S.L)

Previous Close£31.58
Intrinsic Value
Upside potential
Previous Close
£31.58

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SolarEdge Technologies, Inc. operates as a key player in the global solar energy sector, specializing in DC-optimized inverter systems and smart energy solutions. The company serves residential, commercial, and utility-scale markets with a diversified portfolio that includes inverters, power optimizers, energy storage, and electric vehicle charging infrastructure. Its cloud-based monitoring platform enhances system efficiency, positioning SolarEdge as a leader in integrated solar PV and energy management solutions. The company’s five segments—Solar, Energy Storage, e-Mobility, Critical Power, and Automation Machines—reflect its strategic focus on innovation and sustainability. By targeting installers, distributors, and EPC firms, SolarEdge maintains a strong downstream presence while leveraging technological differentiation to compete against larger rivals like Enphase and SMA Solar. Its vertical integration and emphasis on R&D underscore its commitment to advancing renewable energy adoption globally.

Revenue Profitability And Efficiency

SolarEdge reported revenue of $901.5 million for the period, but faced significant challenges with a net loss of $-1.81 billion and diluted EPS of $-31.64. Operating cash flow was negative at $-313.3 million, exacerbated by capital expenditures of $-108.2 million. These figures reflect broader industry headwinds, including pricing pressures and supply chain disruptions, which have strained profitability despite robust demand for solar solutions.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight operational inefficiencies amid aggressive expansion and R&D investments. While its technology leadership in inverters and energy storage provides long-term potential, near-term capital efficiency remains constrained. The lack of positive free cash flow underscores the need for improved cost management and scalability to align with growth ambitions.

Balance Sheet And Financial Health

SolarEdge holds $274.6 million in cash and equivalents against total debt of $757.3 million, indicating moderate liquidity risks. The debt load, coupled with negative cash flows, may necessitate careful capital allocation. However, its asset-light model and focus on working capital optimization could mitigate balance sheet pressures over time.

Growth Trends And Dividend Policy

Growth is driven by global solar adoption and energy storage demand, though recent financials show volatility. The company does not pay dividends, reinvesting all earnings into innovation and market expansion. Long-term trends favor renewable energy, but execution risks and macroeconomic factors could impact near-term trajectory.

Valuation And Market Expectations

With a market cap of $1.26 billion and a beta of 1.49, SolarEdge is priced for high growth but carries elevated volatility. Investors appear to discount near-term losses in favor of its technological edge and sector tailwinds, though profitability remains a key hurdle.

Strategic Advantages And Outlook

SolarEdge’s differentiated inverter technology and diversified product suite position it well for the energy transition. However, macroeconomic uncertainty and competitive intensity require disciplined execution. The outlook hinges on scaling profitability while maintaining innovation leadership in a rapidly evolving market.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount