Data is not available at this time.
Sorrento Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing innovative therapies for cancer, autoimmune, inflammatory, viral, and neurodegenerative diseases. The company operates through two segments: Sorrento Therapeutics, which leverages its proprietary G-MAB antibody library and targeted delivery modalities like CAR-T and antibody-drug conjugates, and Scilex, which specializes in non-opioid pain management solutions. Sorrento's diversified pipeline includes late-stage candidates such as resiniferatoxin for cancer pain and SEMDEXA for sciatica, positioning it in high-need therapeutic areas with significant unmet demand. The company collaborates with academic and industry partners, including Mayo Clinic and Mount Sinai, to advance its clinical programs, enhancing its credibility and resource access. Despite being pre-commercial in many areas, Sorrento's focus on novel mechanisms like lymphatic drug delivery (Sofusa) and gene-encoded antibodies for COVID-19 reflects its ambition to disrupt traditional treatment paradigms. However, its market position remains speculative due to its reliance on clinical success and funding to transition into commercialization.
Sorrento reported revenue of $62.8 million in FY2022, overshadowed by a net loss of $572.8 million, reflecting high R&D costs typical of clinical-stage biotech firms. Operating cash flow was negative $293.9 million, with capital expenditures at $13.7 million, underscoring the capital-intensive nature of its drug development pipeline. The diluted EPS of -$1.37 further highlights its pre-profitability stage.
The company’s earnings power is constrained by its heavy investment in clinical trials and lack of commercial-scale products. With no dividend payouts and negative EPS, Sorrento’s capital efficiency hinges on successful trial outcomes and future licensing or partnership deals to monetize its pipeline.
Sorrento’s balance sheet shows $23.6 million in cash against $134.5 million in total debt, raising liquidity concerns given its cash burn rate. The modest market cap of $606.4 million suggests limited equity cushion, necessitating further financing to sustain operations and advance its pipeline.
Growth is entirely pipeline-dependent, with key catalysts including Phase III results for SEMDEXA and SP-103. The company does not pay dividends, reinvesting all resources into R&D. Investor returns will likely hinge on binary clinical or regulatory milestones.
The market values Sorrento at a premium to its revenue, reflecting speculative optimism around its clinical assets. A beta of 1.13 indicates higher volatility, aligning with its high-risk, high-reward profile. Valuation remains speculative until pipeline candidates demonstrate commercial viability.
Sorrento’s strengths lie in its innovative pipeline and collaborations, but its outlook is highly uncertain. Success depends on clinical data, regulatory approvals, and funding. Near-term challenges include managing cash burn, while long-term potential rests on translating scientific innovation into marketable therapies.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |