Data is not available at this time.
Southwest Airlines Co. is a leading low-cost carrier in the U.S., specializing in point-to-point air travel with a focus on operational efficiency and customer-friendly policies. The company operates a single-type fleet of Boeing 737 aircraft, which simplifies maintenance and training costs while ensuring reliability. Its revenue model is driven by passenger fares, complemented by ancillary services such as EarlyBird Check-In, upgraded boarding, and pet transportation. Southwest differentiates itself through its Rapid Rewards loyalty program, which incentivizes repeat business, and its no-change-fee policy, enhancing customer satisfaction. The airline serves a broad domestic network, including 121 destinations across 42 states, alongside select near-international markets in Latin America and the Caribbean. Southwest’s market position is strengthened by its strong brand recognition, cost leadership, and consistent profitability in a highly competitive industry. The company’s digital platforms, including its app and SWABIZ booking tool, further streamline the travel experience, reinforcing its value proposition. Despite industry challenges, Southwest maintains a resilient market share by prioritizing operational simplicity and customer-centric innovations.
Southwest reported revenue of $27.48 billion for the period, with net income of $465 million, reflecting a diluted EPS of $0.75. Operating cash flow stood at $462 million, though capital expenditures of $2.04 billion indicate significant reinvestment in fleet and infrastructure. The company’s profitability metrics highlight its ability to navigate cost pressures while maintaining competitive pricing, supported by efficient fuel hedging and labor productivity.
Southwest’s earnings power is underpinned by its high aircraft utilization and load factors, which optimize revenue per available seat mile (RASM). The company’s capital efficiency is evident in its disciplined fleet management and strategic route planning, though elevated debt levels of $8.06 billion suggest leverage to fund growth. Its ability to generate consistent cash flow supports ongoing operations and debt servicing.
The airline maintains a solid liquidity position, with cash and equivalents of $7.51 billion, providing a buffer against operational volatility. Total debt of $8.06 billion reflects financing for fleet expansion, but the company’s strong cash reserves and operating cash flow mitigate near-term refinancing risks. Southwest’s balance sheet remains robust, though leverage ratios warrant monitoring given industry cyclicality.
Southwest’s growth is tied to domestic and near-international route expansion, supported by its all-Boeing 737 fleet. The company pays a dividend of $0.72 per share, signaling confidence in cash flow stability. However, dividend sustainability depends on recovery in travel demand and cost management, particularly fuel and labor expenses.
With a market cap of $17.7 billion and a beta of 1.175, Southwest is viewed as a relatively stable player in the volatile airline sector. Investors likely price in expectations of steady demand recovery and operational efficiency, though macroeconomic risks such as fuel price fluctuations and competitive pressures remain key considerations.
Southwest’s strategic advantages include its low-cost structure, strong brand loyalty, and flexible operational model. The outlook hinges on sustained travel demand, efficient cost control, and strategic route optimization. Near-term challenges include labor cost inflation and fuel volatility, but the company’s resilient business model positions it for long-term competitiveness.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |