Data is not available at this time.
Starwood Property Trust, Inc. is a diversified real estate investment trust (REIT) specializing in commercial and residential mortgage lending, infrastructure debt, and property investments across the U.S., Europe, and Australia. The company operates through four segments: Commercial and Residential Lending, Infrastructure Lending, Property, and Investing and Servicing. Its core revenue model is built on originating, acquiring, and managing real estate debt and equity investments, including distressed assets, CMBS, and mezzanine loans. As a REIT, Starwood benefits from tax advantages by distributing at least 90% of taxable income to shareholders. The firm’s diversified portfolio mitigates sector-specific risks while capitalizing on opportunities in multifamily properties, net-leased commercial assets, and infrastructure lending. Its market position is strengthened by its ability to navigate complex credit environments, leveraging its expertise in structured finance and distressed asset management. Starwood’s global footprint and hybrid approach—combining debt and equity investments—allow it to capture value across economic cycles, positioning it as a key player in the commercial real estate finance sector.
Starwood Property Trust reported revenue of $2.04 billion for the period, with net income of $352.7 million, reflecting a net margin of approximately 17.3%. The company’s diluted EPS stood at $1.10, supported by $449.3 million in operating cash flow. Notably, it maintains zero capital expenditures, indicating a capital-light operational model focused on financial intermediation rather than physical asset development.
The company’s earnings are driven by interest income from its loan portfolio and gains on real estate investments. With $553.9 million in cash and equivalents, Starwood demonstrates liquidity to service its $19.7 billion debt load. Its REIT structure ensures efficient capital deployment, as it avoids corporate income taxes by distributing taxable income, enhancing returns to shareholders.
Starwood’s balance sheet reflects a leveraged position, with total debt of $19.7 billion against a market cap of $6.6 billion. However, its debt is primarily tied to income-generating real estate assets, providing collateral-backed stability. The absence of capital expenditures and strong operating cash flow suggest manageable leverage, though interest rate sensitivity remains a key risk.
The company has maintained a consistent dividend policy, with a dividend per share of $1.92, offering an attractive yield. Growth is likely tied to expansion in infrastructure lending and opportunistic acquisitions in distressed real estate markets, though macroeconomic headwinds could temper near-term performance. Its diversified segments provide resilience against sector-specific downturns.
Trading on the LSE with a market cap of $6.6 billion and a beta of 1.31, Starwood is priced as a higher-risk REIT, reflecting its exposure to volatile real estate and credit markets. Investors likely anticipate steady dividend income alongside moderate capital appreciation, contingent on the stability of its lending portfolio and asset management performance.
Starwood’s competitive edge lies in its hybrid debt-equity model, global diversification, and expertise in structured finance. The outlook hinges on its ability to navigate rising interest rates and commercial real estate market fluctuations. Its focus on infrastructure lending and distressed assets could unlock value in a tightening credit environment, though macroeconomic uncertainty remains a key challenge.
Company filings, LSE disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |