investorscraft@gmail.com

Intrinsic ValueMontea Comm. VA (0LBY.L)

Previous Close£84.50
Intrinsic Value
Upside potential
Previous Close
£84.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Montea Comm. VA is a specialized logistics real estate investor operating in key European markets, including Belgium, France, Germany, and the Netherlands. The company focuses on developing and managing high-quality logistics properties tailored to customer needs, serving e-commerce, manufacturing, and distribution sectors. Its hands-on approach and local expertise allow it to create value through strategic acquisitions, development projects, and long-term tenant relationships. Montea’s portfolio is concentrated in prime logistics hubs, benefiting from structural demand growth driven by supply chain optimization and e-commerce expansion. The firm differentiates itself through sustainability initiatives, such as energy-efficient buildings, aligning with broader industry trends toward green logistics. As a REIT, Montea leverages tax-efficient structures to deliver stable rental income and capital appreciation, positioning it as a competitive player in the European industrial real estate sector.

Revenue Profitability And Efficiency

Montea reported revenue of €137.2 million, with net income reaching €171.5 million, reflecting strong profitability. The diluted EPS of €8.17 indicates efficient earnings distribution. Operating cash flow stood at €115.7 million, while capital expenditures were minimal at -€1.2 million, suggesting disciplined investment and high cash conversion. The company’s ability to generate consistent cash flows supports its dividend policy and reinvestment strategy.

Earnings Power And Capital Efficiency

Montea’s earnings power is underscored by its high net income relative to revenue, driven by stable rental income and capital gains. The REIT structure enhances capital efficiency by recycling proceeds from asset sales into new developments. With a market cap of €1.47 billion, the company maintains a balanced approach to growth and shareholder returns, evidenced by its €2.62 dividend per share.

Balance Sheet And Financial Health

Montea’s balance sheet shows €13.1 million in cash and equivalents against total debt of €993.7 million, indicating moderate leverage. The debt level is manageable given the stable cash flows from its logistics portfolio. The company’s financial health is further supported by its REIT status, which mandates high payout ratios but ensures tax efficiency and liquidity.

Growth Trends And Dividend Policy

Montea benefits from secular growth in logistics demand, particularly in e-commerce and supply chain optimization. Its dividend yield, supported by a €2.62 per share payout, reflects a commitment to shareholder returns. The company’s growth strategy focuses on strategic acquisitions and development projects in high-demand logistics hubs, ensuring long-term value creation.

Valuation And Market Expectations

With a market cap of €1.47 billion and a beta of 0.726, Montea is perceived as a relatively stable investment within the REIT sector. The stock’s valuation reflects investor confidence in its logistics-focused strategy and ability to capitalize on European industrial real estate trends. Market expectations are aligned with sustained rental growth and disciplined capital allocation.

Strategic Advantages And Outlook

Montea’s strategic advantages include its prime logistics locations, sustainability focus, and hands-on asset management. The outlook remains positive, supported by strong sector tailwinds and the company’s ability to execute its development pipeline. Risks include interest rate sensitivity and economic cyclicality, but Montea’s diversified tenant base and long-term leases mitigate downside exposure.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount