investorscraft@gmail.com

Intrinsic ValueSynchrony Financial (0LC3.L)

Previous Close£72.19
Intrinsic Value
Upside potential
Previous Close
£72.19

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Synchrony Financial is a leading consumer financial services company in the U.S., specializing in credit and deposit products. Its core revenue model revolves around private label and co-branded credit cards, installment loans, and consumer banking services, distributed through partnerships with retailers, healthcare providers, and merchants. The company operates across diverse sectors, including digital, health and wellness, retail, and automotive, leveraging its extensive network to drive transaction volumes and interest income. Synchrony’s market position is strengthened by its deep integration with partner ecosystems, enabling tailored financing solutions that enhance customer loyalty and merchant sales. Its healthcare financing segment, under brands like CareCredit, serves a niche but growing market, while its retail-focused credit programs cater to a broad consumer base. The company’s ability to offer point-of-sale financing and flexible payment options positions it as a critical enabler for both consumers and businesses in an increasingly digital economy. With a focus on underserved segments and strategic partnerships, Synchrony maintains a competitive edge in the fragmented consumer finance landscape.

Revenue Profitability And Efficiency

Synchrony reported $20.8 billion in revenue for the period, with net income of $3.5 billion, reflecting a robust margin. The company’s earnings power is driven by high-interest income from its credit products and efficient cost management. Operating cash flow of $9.8 billion underscores strong liquidity generation, while negligible capital expenditures highlight its asset-light model. Diluted EPS of $8.55 demonstrates solid profitability per share.

Earnings Power And Capital Efficiency

The company’s earnings are supported by its diversified credit portfolio and low-cost deposit base, which funds its lending activities. Synchrony’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels. The absence of significant capital expenditures further enhances its ability to reinvest in growth or return capital to shareholders.

Balance Sheet And Financial Health

Synchrony’s balance sheet shows $14.7 billion in cash and equivalents against $15.5 billion in total debt, indicating manageable leverage. The company’s liquidity position is strong, supported by its deposit-taking capabilities and low reliance on external funding. Its financial health is further reinforced by consistent cash flow generation and a diversified revenue base.

Growth Trends And Dividend Policy

Growth is driven by expanding partnerships and penetration in niche markets like healthcare financing. The company’s dividend policy, with a $1.05 per share payout, reflects a commitment to returning capital while retaining flexibility for reinvestment. Shareholder returns are complemented by its ability to sustain earnings growth in a competitive environment.

Valuation And Market Expectations

With a market cap of $21.6 billion and a beta of 1.42, Synchrony is viewed as a higher-risk, higher-reward play in the financial sector. The stock’s valuation reflects expectations of sustained profitability and growth in its core segments, though sensitivity to interest rates and consumer credit trends remains a key consideration.

Strategic Advantages And Outlook

Synchrony’s strategic advantages lie in its entrenched partner networks and specialized financing solutions. The outlook is positive, supported by digital adoption and demand for flexible payment options. However, macroeconomic volatility and regulatory changes could pose challenges to its growth trajectory.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount