Data is not available at this time.
The TJX Companies, Inc. is a leading off-price apparel and home fashions retailer, operating globally under well-known banners such as T.J. Maxx, Marshalls, HomeGoods, and T.K. Maxx. The company's core revenue model revolves around purchasing excess inventory from manufacturers and retailers at significant discounts, then reselling these high-quality branded goods at prices 20-60% below traditional retail. This opportunistic buying strategy allows TJX to offer a constantly rotating assortment of merchandise, driving frequent customer visits and high inventory turnover. TJX operates in the highly competitive retail sector but differentiates itself through its off-price positioning, which appeals to value-conscious consumers across income levels. The company has a strong market presence in North America and Europe, with a growing footprint in Australia, leveraging its scalable store model and e-commerce platforms to expand its reach. TJX's ability to adapt to shifting consumer preferences and maintain strong vendor relationships has solidified its position as the largest off-price retailer in the world.
TJX reported robust revenue of $56.36 billion for the period, demonstrating its ability to maintain strong sales despite retail sector headwinds. The company's net income stood at $4.86 billion, reflecting healthy margins in the off-price retail segment. Operating cash flow of $6.12 billion indicates efficient inventory management and working capital optimization, key strengths in TJX's business model that allow for consistent profitability even in challenging economic environments.
With diluted EPS of $4.26, TJX demonstrates solid earnings power, supported by its high-volume, low-margin business model that benefits from economies of scale. The company's capital efficiency is evident in its ability to generate substantial cash flows from operations without significant capital expenditures, allowing for reinvestment in growth initiatives and shareholder returns while maintaining financial flexibility.
TJX maintains a strong balance sheet with $5.34 billion in cash and equivalents, providing ample liquidity. While total debt stands at $12.78 billion, the company's consistent cash flow generation and market position suggest manageable leverage. The financial structure appears well-positioned to support ongoing operations and strategic initiatives while weathering potential economic downturns.
TJX has demonstrated consistent growth through store expansion and comparable sales increases, supported by its value proposition in various economic conditions. The company maintains a shareholder-friendly approach with a dividend of $1.55 per share, reflecting its commitment to returning capital while preserving flexibility for reinvestment in the business. TJX's growth strategy focuses on both domestic market penetration and international expansion opportunities.
With a market capitalization of approximately $140.8 billion and a beta of 0.937, TJX is valued as a relatively stable player in the cyclical retail sector. The valuation reflects market confidence in TJX's ability to maintain its competitive position and generate consistent returns, even as consumer spending patterns evolve and e-commerce competition intensifies.
TJX's key strategic advantages include its flexible sourcing model, strong vendor relationships, and ability to quickly adapt merchandise to changing trends. The company is well-positioned to benefit from consumers' ongoing focus on value, particularly in uncertain economic environments. Looking ahead, TJX's expansion plans and omnichannel initiatives should support continued growth, though the company faces challenges from inflationary pressures and potential supply chain disruptions.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |