investorscraft@gmail.com

Intrinsic ValueTarget Corporation (0LD8.L)

Previous Close£104.02
Intrinsic Value
Upside potential
Previous Close
£104.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Target Corporation is a leading U.S. general merchandise retailer, operating approximately 2,000 stores nationwide. The company’s diversified product portfolio spans food assortments, apparel, home décor, electronics, and beauty essentials, complemented by in-store amenities like Target Café and Starbucks. Its hybrid model integrates physical retail with a robust digital presence via Target.com, catering to both in-store and online shoppers. Positioned in the competitive specialty retail sector, Target differentiates itself through a curated mix of private-label and national brands, offering value and convenience. The company’s focus on affordability, trend-driven merchandise, and omnichannel capabilities strengthens its appeal to budget-conscious and convenience-seeking consumers. Its market position is further reinforced by strategic partnerships, such as with Disney for exclusive merchandise, and a loyalty program that enhances customer retention. Target’s ability to adapt to shifting consumer preferences, including the rise of e-commerce, underscores its resilience in the dynamic retail landscape.

Revenue Profitability And Efficiency

Target reported revenue of $106.6 billion for the fiscal year ending 2025, with net income of $4.1 billion, reflecting a disciplined approach to cost management and operational efficiency. The company’s diluted EPS of $8.86 highlights its profitability, supported by strong gross margins and effective inventory turnover. Operating cash flow of $7.4 billion underscores its ability to generate liquidity, while capital expenditures of $2.9 billion indicate ongoing investments in store upgrades and digital infrastructure.

Earnings Power And Capital Efficiency

Target’s earnings power is evident in its consistent profitability and robust operating cash flow, which funds both growth initiatives and shareholder returns. The company’s capital efficiency is demonstrated by its ability to maintain healthy margins despite competitive pressures. Its strategic investments in supply chain optimization and digital capabilities enhance long-term earnings potential, while prudent capital allocation ensures sustainable returns.

Balance Sheet And Financial Health

Target’s balance sheet reflects solid financial health, with $4.8 billion in cash and equivalents and total debt of $19.9 billion. The company’s leverage is manageable, supported by strong cash flow generation. Its liquidity position provides flexibility to navigate economic uncertainties, while its investment-grade credit rating underscores its stability. Target’s disciplined approach to debt management ensures long-term sustainability.

Growth Trends And Dividend Policy

Target has demonstrated steady growth, driven by its omnichannel strategy and private-label expansion. The company’s dividend policy is shareholder-friendly, with a dividend per share of $4.48, reflecting its commitment to returning capital. Future growth is expected to be fueled by digital sales, store remodels, and strategic partnerships, balancing reinvestment with consistent dividend payouts.

Valuation And Market Expectations

With a market capitalization of $42.8 billion and a beta of 1.27, Target is viewed as a stable yet growth-oriented investment. The company’s valuation reflects its strong market position and earnings potential. Investor expectations are anchored in its ability to sustain margins, drive digital growth, and navigate inflationary pressures, making it a resilient player in the retail sector.

Strategic Advantages And Outlook

Target’s strategic advantages include its omnichannel capabilities, strong brand equity, and efficient supply chain. The company is well-positioned to capitalize on evolving consumer trends, such as the demand for convenience and value. Its outlook remains positive, supported by initiatives to enhance customer experience, expand digital offerings, and optimize store productivity, ensuring long-term competitiveness in a challenging retail environment.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount