investorscraft@gmail.com

Intrinsic ValueTarga Resources Corp. (0LD9.L)

Previous Close£197.85
Intrinsic Value
Upside potential
Previous Close
£197.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Targa Resources Corp. is a leading midstream energy company specializing in the gathering, processing, and transportation of natural gas, natural gas liquids (NGLs), and crude oil across North America. The company operates through two primary segments: Gathering and Processing, which focuses on raw gas handling and treatment, and Logistics and Transportation, which manages NGL fractionation, storage, and distribution. Targa’s extensive infrastructure includes over 28,400 miles of pipelines, 42 processing plants, and significant storage capacity, positioning it as a critical link between upstream producers and downstream refiners or exporters. The company’s revenue model is anchored in fee-based contracts, providing stable cash flows, while its commodity-linked services offer upside exposure to energy market dynamics. Targa has carved a niche in the Gulf Coast region, a hub for petrochemical and export activity, leveraging its logistical advantages to serve domestic and international demand. Its integrated asset base and strategic partnerships with key industry players reinforce its competitive moat in a capital-intensive sector.

Revenue Profitability And Efficiency

Targa reported revenue of $16.38 billion for the period, with net income of $1.28 billion, reflecting robust operational execution despite volatile energy markets. The company’s diluted EPS of $5.74 underscores its earnings resilience, supported by a diversified service portfolio and cost discipline. Operating cash flow of $3.65 billion highlights strong cash generation, though capital expenditures were not disclosed, limiting full efficiency analysis.

Earnings Power And Capital Efficiency

Targa’s earnings power is driven by its fee-based midstream operations, which provide predictable income, complemented by commodity-sensitive segments that benefit from favorable NGL pricing. The company’s capital efficiency is evident in its ability to scale infrastructure while maintaining profitability, though its leverage ratio—total debt of $14.27 billion against $157 million in cash—warrants monitoring given sector cyclicality.

Balance Sheet And Financial Health

Targa’s balance sheet reflects a leveraged position with $14.27 billion in total debt, offset by $157 million in cash. The company’s debt load is typical for midstream peers but requires prudent management amid interest rate volatility. Its operating cash flow coverage provides liquidity, but limited cash reserves could constrain flexibility in downturns.

Growth Trends And Dividend Policy

Targa’s growth is tied to expanding its midstream footprint, particularly in high-demand regions like the Permian Basin. The company offers a dividend yield of $3.25 per share, appealing to income-focused investors, though payout sustainability depends on stable cash flows and disciplined reinvestment. Recent trends suggest a focus on organic projects over aggressive M&A.

Valuation And Market Expectations

With a market cap of $34.74 billion and a beta of 1.22, Targa trades with higher volatility than the broader market, reflecting its commodity sensitivity. Investors likely price in continued demand for midstream services, though regulatory and environmental risks could weigh on long-term multiples.

Strategic Advantages And Outlook

Targa’s strategic advantages lie in its integrated asset network and Gulf Coast positioning, which align with growing LNG and NGL export demand. The outlook remains cautiously optimistic, contingent on energy market stability and the company’s ability to balance growth investments with deleveraging. Execution on efficiency initiatives will be key to sustaining margins.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount