investorscraft@gmail.com

Intrinsic ValueTeladoc Health, Inc. (0LDR.L)

Previous Close£5.48
Intrinsic Value
Upside potential
Previous Close
£5.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Teladoc Health, Inc. is a leading provider of virtual healthcare services, operating in the rapidly growing telehealth sector. The company offers a comprehensive suite of solutions, including primary and specialty care telehealth, chronic condition management, mental health services, and expert medical consultations. Its diversified portfolio serves employers, health plans, hospitals, and individual members, positioning it as a key player in the digital healthcare transformation. Teladoc’s brands—Teladoc, Livongo, and BetterHelp—enhance its market reach, particularly in chronic care and mental health, where demand is surging. The company competes in a fragmented but expanding market, leveraging its first-mover advantage and scalable platform to maintain a strong foothold. Despite increasing competition, Teladoc’s integrated approach and broad service offerings differentiate it from niche providers. Its global presence and partnerships with insurers and employers further solidify its position as a leader in virtual care delivery.

Revenue Profitability And Efficiency

Teladoc reported revenue of $2.57 billion for the period, reflecting its scale in the telehealth market. However, the company posted a net loss of $1.00 billion, with diluted EPS of -$5.87, indicating ongoing challenges in achieving profitability. Operating cash flow stood at $293.68 million, suggesting some operational efficiency, while capital expenditures were modest at -$10.79 million, reflecting a capital-light model.

Earnings Power And Capital Efficiency

The company’s significant net loss highlights persistent earnings challenges, likely due to high operating costs and competitive pressures. Its operating cash flow, though positive, does not fully offset the substantial net loss, indicating inefficiencies in converting revenue to bottom-line results. The capital-light nature of the business is a positive, but profitability remains a critical hurdle.

Balance Sheet And Financial Health

Teladoc maintains a solid liquidity position with $1.30 billion in cash and equivalents, providing a buffer against its $1.58 billion total debt. The balance sheet reflects a leveraged but manageable structure, with sufficient liquidity to support operations and growth initiatives. The absence of dividends aligns with its focus on reinvesting in the business.

Growth Trends And Dividend Policy

Revenue growth is evident, but profitability remains elusive. The company does not pay dividends, prioritizing reinvestment in technology and market expansion. The telehealth sector’s growth potential supports Teladoc’s long-term prospects, but execution on cost management will be key to improving margins.

Valuation And Market Expectations

With a market cap of $1.19 billion and a beta of 1.833, Teladoc is viewed as a high-risk, high-reward play in the volatile telehealth space. The negative EPS and net loss suggest the market is pricing in future growth rather than current profitability, reflecting optimism about the sector’s expansion.

Strategic Advantages And Outlook

Teladoc’s integrated platform and strong brand recognition provide strategic advantages in a competitive market. The outlook hinges on its ability to scale profitably, manage costs, and capitalize on the growing demand for virtual care. Regulatory tailwinds and increased adoption of telehealth could further bolster its position, but execution risks remain.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount