Data is not available at this time.
Teradyne, Inc. is a global leader in automatic test equipment (ATE), serving the semiconductor, industrial automation, and wireless technology markets. The company operates through four key segments: Semiconductor Test, System Test, Industrial Automation, and Wireless Test. Its Semiconductor Test segment dominates, offering advanced solutions for wafer-level and device package testing, catering to automotive, industrial, and consumer electronics applications. Teradyne’s FLEX, J750, and Magnum platforms are critical for integrated device manufacturers, foundries, and fabless companies, reinforcing its stronghold in high-performance testing. The Industrial Automation segment, featuring collaborative robots and autonomous mobile solutions, positions Teradyne at the forefront of smart manufacturing and logistics. Meanwhile, its LitePoint-branded Wireless Test solutions support the rapid evolution of 5G and IoT devices. Teradyne’s diversified portfolio and technological leadership enable it to maintain a competitive edge in precision testing and automation, serving blue-chip clients across multiple high-growth industries.
Teradyne reported revenue of $2.82 billion with a net income of $542.4 million, reflecting robust profitability. The company’s diluted EPS of $3.32 underscores efficient earnings generation. Operating cash flow stood at $672.2 million, though capital expenditures of $198.1 million indicate ongoing investments in innovation and infrastructure. These metrics highlight Teradyne’s ability to convert revenue into strong cash flows while maintaining operational discipline.
With a net income margin of approximately 19.2%, Teradyne demonstrates significant earnings power. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its revenue base. Its focus on high-margin semiconductor and automation solutions further enhances return on invested capital, supporting sustained profitability in cyclical markets.
Teradyne maintains a solid balance sheet with $553.4 million in cash and equivalents against modest total debt of $76.6 million, indicating strong liquidity. The low debt-to-equity ratio reflects prudent financial management, providing flexibility for strategic investments or shareholder returns without overleveraging.
Teradyne’s growth is driven by demand for advanced semiconductor testing and industrial automation, though cyclicality in the semiconductor sector poses risks. The company offers a dividend yield of approximately 0.48%, signaling a conservative but stable return policy. Its capital allocation balances reinvestment with modest shareholder distributions, aligning with long-term growth objectives.
With a market cap of $12.3 billion and a beta of 1.7, Teradyne is priced for growth but carries higher volatility relative to the market. Investors likely anticipate continued leadership in ATE and automation, though macroeconomic and sector-specific cycles could influence performance.
Teradyne’s technological expertise and diversified segment exposure position it well for sustained growth in automation and semiconductor testing. Strategic investments in R&D and a strong balance sheet provide resilience, though competition and industry cyclicality remain key challenges. The company’s outlook remains positive, supported by secular trends in 5G, IoT, and smart manufacturing.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |