Data is not available at this time.
Thor Industries, Inc. is a leading global manufacturer of recreational vehicles (RVs), operating in the consumer cyclical sector. The company designs, manufactures, and sells a diverse portfolio of RVs, including travel trailers, motorhomes, fifth wheels, and specialized urban vehicles, catering to a broad range of consumer preferences. Its revenue model is driven by direct sales to independent and non-franchise dealers, complemented by ancillary income from aluminum extrusion components and digital RV services. Thor Industries holds a strong market position in North America and Europe, supported by its well-recognized brands and extensive distribution network. The company benefits from cyclical demand tied to discretionary spending but maintains resilience through product diversification and operational scale. Its focus on innovation and aftermarket services further strengthens its competitive edge in the fragmented RV industry.
Thor Industries reported revenue of $10.04 billion for the fiscal year ending July 2024, with net income of $265.3 million, reflecting a net margin of approximately 2.6%. Operating cash flow stood at $545.5 million, while capital expenditures were $139.6 million, indicating disciplined reinvestment. The diluted EPS of $4.94 underscores moderate profitability in a competitive and capital-intensive industry.
The company’s earnings power is supported by its diversified product mix and operational scale, though margins remain sensitive to raw material costs and consumer demand cycles. Capital efficiency is evident in its ability to generate positive operating cash flow, which funds growth initiatives and debt servicing. The balance between reinvestment and shareholder returns reflects a pragmatic approach to capital allocation.
Thor Industries maintains a solid balance sheet with $501.3 million in cash and equivalents against total debt of $1.13 billion, suggesting manageable leverage. The company’s liquidity position is adequate to meet short-term obligations, while its debt levels appear sustainable given its cash flow generation. Financial health is further supported by its ability to navigate cyclical downturns without significant distress.
Growth trends are influenced by macroeconomic factors and consumer discretionary spending, with recent performance reflecting steady demand. The company’s dividend policy, offering $1.98 per share, signals confidence in its cash flow stability. However, dividend sustainability depends on maintaining profitability amid industry volatility. Thor’s growth strategy emphasizes product innovation and geographic expansion to capture long-term demand.
With a market capitalization of $4.23 billion and a beta of 1.26, Thor Industries is viewed as a moderately volatile play on the RV sector. The valuation reflects expectations of cyclical recovery and operational execution. Investors likely weigh its strong market position against macroeconomic risks, including interest rate sensitivity and consumer sentiment fluctuations.
Thor Industries’ strategic advantages include its broad product portfolio, strong dealer relationships, and vertical integration in component manufacturing. The outlook hinges on its ability to innovate and adapt to evolving consumer preferences, particularly in eco-friendly and compact RV segments. While near-term challenges persist, the company’s scale and brand equity position it well for sustained industry leadership.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |