Data is not available at this time.
2U, Inc. is a prominent education technology company specializing in online degree programs and alternative credential offerings. The company operates through two key segments: Degree Program, which partners with nonprofit universities to deliver online undergraduate and graduate degrees, and Alternative Credential, which provides shorter-duration upskilling programs like boot camps and executive education. 2U’s cloud-based SaaS platform supports both segments, integrating front-end and back-end technology to enhance scalability and user experience. The company targets distinct student demographics—degree seekers and professionals seeking reskilling—positioning itself as a bridge between traditional academia and modern workforce demands. Despite competition from edtech peers and traditional institutions expanding online, 2U differentiates through deep university partnerships and a comprehensive tech-enabled service model. However, its reliance on enrollment-driven revenue exposes it to cyclical demand shifts in higher education.
In FY 2023, 2U reported revenue of $945.95 million, reflecting its scale in the edtech sector, but net losses widened to -$317.61 million, underscoring profitability challenges. Operating cash flow was negative at -$3.43 million, exacerbated by capital expenditures of -$50.03 million, signaling ongoing investments in platform and service infrastructure. The diluted EPS of -$117.79 highlights significant per-share losses, likely tied to high fixed costs and debt servicing.
The company’s negative earnings and cash flow indicate strained capital efficiency, with debt ($994.97 million) far exceeding cash reserves ($73.40 million). This imbalance raises concerns about sustainable reinvestment, particularly as operating losses persist. The absence of dividend payouts aligns with its focus on preserving liquidity, though leverage remains a critical risk.
2U’s balance sheet reveals elevated financial risk, with total debt nearly 13.6x cash holdings. The $607.43 million market cap suggests investors price in these challenges, though the 0.839 beta indicates moderate volatility relative to the market. Liquidity constraints may limit flexibility in navigating enrollment fluctuations or refinancing needs.
Growth hinges on expanding program enrollments and university partnerships, but recent losses and negative cash flow temper optimism. The lack of dividends reflects reinvestment priorities, though sustained losses could pressure funding options. Macro trends like demand for upskilling support long-term relevance, but execution risks persist.
The market cap of $607.43 million implies skepticism about near-term turnaround potential, given the debt burden and profitability struggles. Investors likely await evidence of cost discipline or revenue diversification to justify a higher valuation.
2U’s partnerships with universities and integrated tech platform provide competitive moats, but profitability remains elusive. Success depends on balancing growth investments with debt management, while macroeconomic pressures on education spending add uncertainty. The outlook is cautious, with turnaround potential contingent on operational improvements.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |