investorscraft@gmail.com

Intrinsic ValueU.S. Global Investors, Inc. (0LHX.L)

Previous Close£3.42
Intrinsic Value
Upside potential
Previous Close
£3.42

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

U.S. Global Investors, Inc. operates as a diversified investment management firm specializing in mutual funds, hedge funds, and exchange-traded funds (ETFs). The company serves investment companies and pooled investment vehicles, leveraging a hybrid approach combining fundamental and quantitative analysis with top-down and bottom-up stock selection. Its investment strategies focus on G.A.R.P. (Growth at a Reasonable Price) and value stocks across global public equity and fixed income markets. Founded in 1968 and headquartered in San Antonio, Texas, the firm has established a niche in actively managed funds, differentiating itself through a disciplined, research-driven investment process. While smaller in scale compared to industry giants, its focus on global diversification and alternative investment vehicles provides a competitive edge in targeting sophisticated investors seeking specialized exposure. The firm’s market position is further reinforced by its long-standing presence, though its relatively modest AUM suggests a more boutique positioning within the broader financial services sector.

Revenue Profitability And Efficiency

For the fiscal year ending June 2024, U.S. Global Investors reported revenue of $10.98 million USD and net income of $1.33 million, translating to a diluted EPS of $0.09. Operating cash flow stood at $990,000, while capital expenditures were modest at -$213,000, reflecting efficient capital deployment. The firm’s profitability metrics indicate a lean operational structure, though revenue scalability remains a consideration given its boutique asset base.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate positive net income despite its smaller scale, with a net margin of approximately 12.1%. Capital efficiency is evident in its minimal debt ($39,000) and strong cash position ($27.4 million), suggesting conservative leverage and liquidity management. The firm’s investment strategies appear to balance risk and return effectively, though its beta of 1.489 indicates higher market sensitivity.

Balance Sheet And Financial Health

U.S. Global Investors maintains a robust balance sheet, with cash and equivalents of $27.4 million significantly outweighing its negligible debt. This conservative financial structure provides flexibility for strategic initiatives or shareholder returns. The firm’s equity base, supported by $14.18 million shares outstanding, reflects stability, though its market capitalization of $29.74 million suggests limited growth premium in public markets.

Growth Trends And Dividend Policy

Growth trends appear muted, with revenue and earnings reflecting the challenges of scaling a boutique asset manager. The firm’s dividend policy, with a $0.09 per share payout, aligns with its earnings, offering a modest yield. Future growth may hinge on expanding AUM or diversifying product offerings, though competitive pressures in the active management space pose headwinds.

Valuation And Market Expectations

Trading on the LSE with a market cap of $29.74 million, the firm’s valuation reflects its niche positioning and limited scale. The elevated beta (1.489) suggests investor perception of higher volatility relative to broader markets. Market expectations likely remain tempered absent significant AUM growth or product innovation.

Strategic Advantages And Outlook

U.S. Global Investors’ strategic advantages include its long-tenured investment process and global diversification capabilities. However, the outlook is cautious, as the firm operates in a highly competitive industry favoring scale. Success may depend on leveraging its boutique agility to capitalize on niche opportunities or strategic partnerships.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount