Data is not available at this time.
Ubiquiti Inc. operates in the communication equipment sector, specializing in high-performance networking solutions for service providers, enterprises, and consumers. The company’s revenue model is built on a diversified portfolio of proprietary technology platforms, including airMAX for fixed wireless broadband, EdgeMAX for routing, and UniFi for enterprise WLAN and surveillance. Its direct-to-customer and distributor-driven sales approach ensures broad global reach, supported by a lean operational structure that emphasizes R&D and cost efficiency. Ubiquiti’s market position is strengthened by its focus on scalable, plug-and-play solutions that cater to underserved markets, particularly in emerging economies where reliable internet infrastructure is critical. The company competes with larger players by offering high-quality, affordable alternatives, often leveraging its vertically integrated design and manufacturing capabilities. Its UniFi and airFiber product lines are particularly notable for their adoption in both urban and rural deployments, reinforcing Ubiquiti’s reputation as a disruptor in carrier-class and enterprise networking.
Ubiquiti reported revenue of $1.93 billion for FY 2024, with net income of $350 million, reflecting an 18.1% net margin. Operating cash flow stood at $541.5 million, underscoring strong cash generation. Capital expenditures were modest at $12 million, indicating efficient asset utilization. The company’s lean cost structure and direct sales model contribute to its robust profitability metrics, though its reliance on a limited distributor network may pose concentration risks.
Diluted EPS of $5.79 highlights Ubiquiti’s earnings strength, supported by high-margin software-enabled hardware sales. The company’s capital-light model, with minimal capex relative to cash flow, allows for reinvestment in innovation and shareholder returns. However, its beta of 1.32 suggests higher volatility compared to the broader market, reflecting sector-specific risks and competitive pressures.
Ubiquiti maintains a solid balance sheet with $126.3 million in cash and equivalents, though total debt of $757.3 million results in a net debt position. The absence of significant near-term maturities provides liquidity flexibility. The company’s financial health is further supported by consistent operating cash flows, which comfortably cover interest obligations and growth initiatives.
Ubiquiti’s growth is driven by demand for scalable networking solutions, particularly in emerging markets. The company pays a dividend of $2.40 per share, signaling a commitment to returning capital to shareholders. However, its payout ratio remains sustainable, leaving room for reinvestment in R&D and market expansion.
With a market cap of $26.4 billion, Ubiquiti trades at a premium, reflecting investor confidence in its niche positioning and profitability. The stock’s volatility (beta 1.32) suggests market expectations are tied to its ability to maintain growth in competitive segments like enterprise WLAN and fiber optics.
Ubiquiti’s strategic edge lies in its vertically integrated model and focus on cost-effective, high-performance solutions. The outlook remains positive, given global demand for internet infrastructure, though competition from larger peers and supply chain risks could pressure margins. Its ability to innovate while maintaining profitability will be critical to sustaining long-term growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |