Data is not available at this time.
Ulta Beauty, Inc. is a leading specialty retailer in the U.S. beauty market, offering a comprehensive assortment of cosmetics, skincare, haircare, and fragrance products alongside in-store salon services. The company operates a vertically integrated model, combining retail sales with proprietary private-label offerings under the Ulta Beauty Collection. Its omnichannel strategy, blending physical stores with e-commerce via ulta.com and mobile apps, enhances accessibility and customer engagement. Ulta Beauty holds a dominant position in the mid-tier beauty segment, differentiating itself through a loyalty program that drives repeat purchases and deepens brand affinity. The company’s expansive store footprint—spanning 1,308 locations—ensures broad market penetration while maintaining a curated, experiential retail environment. Competing against both mass-market retailers and premium beauty chains, Ulta strikes a balance between affordability and prestige, attracting a diverse demographic. Its strategic partnerships with exclusive brands and focus on emerging trends (e.g., clean beauty) reinforce its relevance in a dynamic, $100B+ U.S. beauty industry.
Ulta Beauty reported $11.3B in revenue for the period, with net income of $1.2B, reflecting a robust 10.6% net margin. Operating cash flow stood at $1.34B, underscoring strong operational efficiency. Capital expenditures of $374M indicate disciplined reinvestment in store upgrades and digital infrastructure. The absence of dividends suggests a focus on growth-oriented capital allocation.
Diluted EPS of $25.34 highlights Ulta’s earnings strength, supported by high inventory turnover and effective cost management. The company’s capital-light salon services and private-label products contribute to elevated gross margins, while its loyalty program reduces customer acquisition costs. ROIC remains industry-leading due to scalable store economics and low working capital demands.
Ulta maintains a solid liquidity position with $703M in cash and equivalents against $1.92B of total debt, reflecting a conservative leverage profile. The balance sheet supports continued store expansion and share repurchases, with no near-term refinancing risks. Negative net debt and consistent free cash flow generation underscore financial resilience.
Ulta’s revenue growth is driven by comparable sales increases and strategic store openings, with e-commerce penetration augmenting physical retail. The company prioritizes reinvestment over dividends, aligning with its growth trajectory. Historical comps suggest mid-single-digit revenue CAGR, supported by market share gains in prestige beauty.
At a $18.4B market cap, Ulta trades at a premium to specialty retail peers, reflecting its dominant market position and earnings consistency. A beta of 1.057 indicates moderate sensitivity to broader market movements. Investors likely price in sustained margin expansion and omnichannel execution.
Ulta’s competitive moat lies in its omnichannel reach, exclusive brand partnerships, and data-driven loyalty program. Near-term headwinds include inflationary pressures on discretionary spending, but long-term trends favor beauty retail due to demographic tailwinds and rising self-care demand. Strategic initiatives in personalization and supply chain efficiency should bolster margins.
Company filings, LSE disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |