investorscraft@gmail.com

Intrinsic ValueUnited Rentals, Inc. (0LIY.L)

Previous Close£784.16
Intrinsic Value
Upside potential
Previous Close
£784.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

United Rentals, Inc. is a leading equipment rental company operating in the industrials sector, specializing in construction and industrial equipment. The company serves a diverse clientele, including construction firms, manufacturers, utilities, municipalities, and government entities, through its two primary segments: General Rentals and Specialty. The General Rentals segment offers a broad range of equipment such as backhoes, forklifts, and aerial work platforms, while the Specialty segment focuses on niche products like trench safety equipment and fluid solutions. With a network of 1,360 rental locations across North America, Europe, Australia, and New Zealand, United Rentals has established itself as a dominant player in the rental and leasing services industry. Its comprehensive service offerings, including equipment sales, parts distribution, and maintenance services, further solidify its market position. The company’s ability to cater to both large-scale infrastructure projects and smaller industrial needs underscores its adaptability and competitive edge in a fragmented market.

Revenue Profitability And Efficiency

United Rentals reported revenue of $15.35 billion for FY 2024, with net income reaching $2.58 billion, reflecting strong profitability. The company’s diluted EPS stood at $38.69, demonstrating efficient earnings generation. Operating cash flow was robust at $4.55 billion, indicating healthy operational performance. The absence of reported capital expenditures suggests a focus on optimizing existing assets rather than significant new investments during the period.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its high net income and EPS figures, supported by a diversified rental portfolio and efficient asset utilization. With no reported capital expenditures, United Rentals appears to prioritize capital efficiency, leveraging its extensive rental fleet and service offerings to maximize returns. The strong operating cash flow further underscores its ability to generate sustainable earnings.

Balance Sheet And Financial Health

United Rentals maintains a solid balance sheet with $457 million in cash and equivalents, though it carries a substantial total debt of $14.79 billion. The company’s financial health is supported by its strong cash flow generation, which provides flexibility to manage debt obligations. The balance sheet reflects a capital-intensive business model, typical of the equipment rental industry.

Growth Trends And Dividend Policy

United Rentals has demonstrated consistent growth, driven by its expansive rental network and diversified service offerings. The company pays a dividend of $6.84 per share, indicating a commitment to returning value to shareholders. Its growth trajectory is supported by steady demand for rental equipment across its key markets, though the dividend yield should be evaluated in the context of its overall financial strategy.

Valuation And Market Expectations

With a market capitalization of approximately $45.22 billion, United Rentals is valued as a leader in the equipment rental industry. The company’s beta of 1.702 suggests higher volatility compared to the broader market, reflecting its sensitivity to economic cycles. Investors likely expect continued growth and operational efficiency, given its dominant market position and strong financial performance.

Strategic Advantages And Outlook

United Rentals benefits from its extensive geographic footprint, diversified equipment portfolio, and strong brand recognition. The company is well-positioned to capitalize on infrastructure spending and industrial activity. However, its high debt levels and exposure to economic cycles pose risks. The outlook remains positive, supported by its operational scale and ability to adapt to market demands.

Sources

Company description, financial data, and market metrics provided in the input.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount