investorscraft@gmail.com

Intrinsic ValueUranium Energy Corp. (0LJQ.L)

Previous Close£17.05
Intrinsic Value
Upside potential
Previous Close
£17.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Uranium Energy Corp. operates as a uranium and titanium exploration and extraction company with a diversified portfolio of projects across the United States, Canada, and Paraguay. The company focuses on in-situ recovery (ISR) uranium mining, a cost-effective and environmentally low-impact method, positioning it strategically in the energy sector. Its key assets include the Palangana mine in Texas and the Reno Creek project in Wyoming, which are central to its production pipeline. Uranium Energy Corp. capitalizes on the growing demand for nuclear fuel amid global energy transitions, leveraging its extensive resource base and operational expertise. The company also holds titanium projects in Paraguay, adding diversification to its mineral portfolio. Its market position is strengthened by its focus on low-cost production and strategic acquisitions, making it a notable player in the uranium mining industry. The firm’s geographic spread mitigates jurisdictional risks while aligning with regions supportive of nuclear energy development.

Revenue Profitability And Efficiency

In its latest fiscal year, Uranium Energy Corp. reported minimal revenue of $224,000, reflecting its pre-production stage for many projects. The company posted a net loss of $29.2 million, with diluted EPS at -$0.0735, indicating ongoing investment in exploration and development. Operating cash flow was negative at $106.5 million, driven by high capital expenditures and operational costs, typical for a growth-phase mining company.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore its current focus on project development rather than profitability. Capital expenditures were modest at $3.4 million, suggesting disciplined spending. Uranium Energy Corp. is prioritizing resource expansion and operational readiness, which may enhance future earnings power as uranium prices and demand rise.

Balance Sheet And Financial Health

Uranium Energy Corp. maintains a solid liquidity position with $87.5 million in cash and equivalents, providing a buffer for ongoing projects. Total debt is minimal at $2.6 million, reflecting a low-leverage structure. The balance sheet supports further exploration and development, though sustained negative cash flows may necessitate additional funding if production delays occur.

Growth Trends And Dividend Policy

The company is in a high-growth phase, with no dividends paid, as it reinvests cash flows into project development. Growth is tied to uranium market dynamics and the ramp-up of key assets like Reno Creek. Long-term trends in nuclear energy adoption could drive demand, but near-term profitability remains uncertain.

Valuation And Market Expectations

With a market cap of $2.42 billion, Uranium Energy Corp. trades at a premium reflective of speculative growth expectations in the uranium sector. The high beta of 1.357 indicates volatility, aligning with commodity-linked equities. Investors appear to price in future production success rather than current financial metrics.

Strategic Advantages And Outlook

Uranium Energy Corp. benefits from its ISR expertise, strategic asset base, and favorable uranium market trends. The outlook hinges on successful project execution and uranium price stability. Risks include regulatory hurdles and funding needs, but its positioning in a niche energy segment offers long-term potential.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount