Data is not available at this time.
Verastem, Inc. is a development-stage biopharmaceutical company specializing in innovative cancer therapies, with a focus on targeting RAS pathway-driven tumors. Its lead candidate, VS-6766, is a dual RAF/MEK clamp designed to inhibit MEK kinase activity and disrupt RAF-mediated MEK phosphorylation, positioning it as a potential treatment for resistant cancers. The company is advancing multiple clinical trials, including RAMP 201 for recurrent low-grade serous ovarian cancer and RAMP 202 for KRAS/BRAF-mutant non-small cell lung cancer, demonstrating its commitment to addressing unmet medical needs in oncology. Verastem has strategically partnered with industry leaders like Chugai Pharmaceutical, Pfizer, and Amgen to enhance its development pipeline and commercialization prospects. Its collaboration with Amgen on the RAMP 203 trial, combining VS-6766 with LUMAKRASTM, underscores its focus on synergistic therapeutic approaches. Operating in the highly competitive oncology sector, Verastem differentiates itself through its targeted mechanism of action and adaptive trial designs, though it faces significant regulatory and commercial risks inherent to clinical-stage biotech firms.
Verastem reported minimal revenue of $10 million, reflecting its development-stage status, while net losses stood at -$130.6 million, driven by high R&D expenditures. The company's operating cash flow was -$104.8 million, with capital expenditures remaining negligible, indicating a focus on clinical development over infrastructure. Diluted EPS of -$3.66 highlights the financial challenges of advancing its pipeline without commercialized products.
With no approved products, Verastem's earnings power remains constrained, relying heavily on partnerships and funding to sustain operations. Its capital efficiency is under pressure due to the high costs of clinical trials, though strategic collaborations mitigate some financial risks. The company’s ability to progress its pipeline toward regulatory milestones will be critical to improving its capital allocation profile.
Verastem holds $88.8 million in cash and equivalents against $42.3 million in total debt, providing a limited runway for ongoing trials. The absence of dividend payouts aligns with its reinvestment strategy. While the balance sheet shows liquidity, sustained losses and reliance on external financing pose risks to long-term financial stability.
Growth hinges on clinical trial outcomes, with potential catalysts from RAMP 201/202/203 data readouts. The company does not pay dividends, redirecting all resources toward pipeline development. Investor returns are contingent on successful commercialization or partnership milestones, making it a high-risk, high-reward proposition.
The market cap of $441.6 million reflects optimism around Verastem’s clinical pipeline, particularly VS-6766’s potential in niche oncology indications. A beta of 0.852 suggests moderate volatility relative to the market, though binary events like trial results could drive significant price swings. Valuation remains speculative pending regulatory and commercial validation.
Verastem’s strategic partnerships and focus on RAS pathway inhibitors provide a competitive edge in targeted oncology. However, the outlook is highly dependent on clinical success and regulatory approvals. Near-term risks include trial delays or failures, while long-term potential lies in addressing resistant cancers with its novel mechanisms.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |