Data is not available at this time.
VeriSign, Inc. operates as a critical player in the internet infrastructure sector, specializing in domain name registry services that ensure the security and stability of global internet navigation. The company manages key top-level domains (TLDs) such as .com and .net, which are foundational to e-commerce and digital communication. Its back-end systems support additional domains like .gov and .edu, reinforcing its role in maintaining authoritative DNS resolution and cybersecurity. VeriSign’s market position is bolstered by its exclusive contracts and technical expertise, making it a de facto monopoly in core registry services. The company benefits from recurring revenue streams tied to domain registrations and renewals, creating a predictable cash flow model. Its infrastructure resilience and global server distribution further solidify its competitive moat in an industry where reliability is paramount. As internet adoption grows, VeriSign’s services remain indispensable, though regulatory oversight and potential competition from alternative naming systems pose long-term risks.
VeriSign reported $1.56 billion in revenue for FY 2024, with net income of $785.7 million, reflecting a robust 50.4% net margin. The company’s operating cash flow of $902.6 million underscores strong cash conversion, while modest capital expenditures ($28.1 million) highlight capital-light operations. Its high profitability is driven by scalable infrastructure and pricing power in domain registrations.
Diluted EPS of $8.00 demonstrates VeriSign’s earnings strength, supported by a capital-efficient model with minimal reinvestment needs. The company’s focus on high-margin registry services translates to consistent returns, though its debt load ($1.8 billion) slightly offsets its otherwise pristine balance sheet efficiency.
VeriSign holds $206.7 million in cash against $1.8 billion in total debt, indicating moderate leverage. However, its strong cash flow generation provides ample coverage for debt servicing. The absence of significant tangible assets aligns with its asset-light business model.
Growth is tied to domain registration volume, which has seen steady but modest increases. The company pays a dividend of $0.77 per share, offering a yield of ~1.0%, prioritizing shareholder returns given limited reinvestment opportunities. Future growth may hinge on price adjustments or expansion into adjacent security services.
With a $26.4 billion market cap, VeriSign trades at ~17x revenue and ~33x net income, reflecting premium pricing for its stable cash flows and monopoly-like position. Beta of 0.8 suggests lower volatility relative to the market, aligning with its defensive characteristics.
VeriSign’s regulatory moat and infrastructure dominance provide durable advantages. While growth is constrained by market saturation in core TLDs, its role in internet stability ensures long-term relevance. Risks include regulatory scrutiny and technological shifts, but its cash flow resilience supports a stable outlook.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |