investorscraft@gmail.com

Intrinsic ValueViasat, Inc. (0LPE.L)

Previous Close£45.44
Intrinsic Value
Upside potential
Previous Close
£45.44

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Viasat, Inc. operates as a global provider of broadband and communications solutions, serving diverse markets including consumer, commercial aviation, maritime, and energy sectors. The company generates revenue through its Satellite Services segment, which offers fixed and mobile broadband internet, in-flight connectivity, and ultra-secure IP solutions, alongside its Commercial Networks segment, specializing in satellite infrastructure, antenna systems, and space system design. Viasat competes in the highly specialized satellite communications industry, leveraging its proprietary technology and extensive satellite network to deliver high-performance connectivity in remote and mobile environments. Its market position is strengthened by strategic partnerships with airlines, maritime operators, and energy companies, positioning it as a key player in next-generation satellite broadband. The company’s focus on innovation, including advancements in Ka-band and multi-orbit satellite systems, allows it to address growing demand for reliable, high-speed connectivity in underserved regions and mobility applications.

Revenue Profitability And Efficiency

Viasat reported revenue of $4.28 billion for FY 2024, reflecting its broad service offerings and global reach. However, the company posted a net loss of $1.07 billion, driven by high capital expenditures and operational costs associated with satellite deployments. Operating cash flow stood at $688.2 million, indicating some ability to fund operations internally, though significant investments in infrastructure continue to pressure profitability.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$9.12 underscores ongoing challenges in translating top-line growth into bottom-line results. Capital expenditures of -$1.54 billion highlight Viasat’s aggressive investment in satellite technology and network expansion, which may enhance future earnings power but currently weigh on capital efficiency. The balance between growth spending and profitability remains a critical focus.

Balance Sheet And Financial Health

Viasat maintains a solid liquidity position with $1.90 billion in cash and equivalents, though its total debt of $7.64 billion raises concerns about leverage. The high debt load, coupled with negative net income, suggests financial flexibility may be constrained, requiring careful management of refinancing risks and capital allocation to sustain long-term operations.

Growth Trends And Dividend Policy

Growth is driven by expanding satellite broadband adoption and strategic contracts in aviation and maritime markets. The company does not pay dividends, reinvesting cash flows into network upgrades and technology development. Future trends will depend on execution in scaling its satellite infrastructure and monetizing high-value connectivity services.

Valuation And Market Expectations

With a market cap of $1.31 billion, Viasat trades at a discount to revenue, reflecting investor skepticism about near-term profitability. The beta of 1.017 indicates market-aligned volatility, with expectations hinging on successful deployment of next-gen satellites and margin improvement.

Strategic Advantages And Outlook

Viasat’s proprietary satellite technology and first-mover advantage in mobility connectivity provide strategic differentiation. The outlook depends on operational execution, debt management, and demand for high-bandwidth satellite solutions. Success in commercializing its advanced networks could position the company for sustained growth in a competitive industry.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount