Data is not available at this time.
Vodafone Group Public Limited Company is a leading global telecommunications provider, operating primarily in Europe and internationally. The company generates revenue through mobile and fixed-line services, including broadband, TV, and voice offerings, as well as convergence services like GigaKombi and Vodafone One. Its diversified portfolio extends to value-added services such as IoT solutions, cloud and security services, and M-Pesa, a prominent African payment platform. Vodafone serves approximately 323 million mobile customers, 28 million fixed broadband users, and 22 million TV subscribers, reinforcing its strong market presence. The company’s strategic partnerships, including its collaboration with Open Fiber, enhance its infrastructure capabilities and service reach. Vodafone competes in a highly regulated and capital-intensive industry, where scale and network quality are critical differentiators. Its focus on digital transformation and connectivity solutions positions it as a key player in the evolving telecom landscape, though it faces intense competition from both traditional operators and disruptive digital entrants.
Vodafone reported revenue of $36.7 billion for FY 2024, with net income of $1.14 billion, reflecting a diluted EPS of $0.0444. The company generated robust operating cash flow of $16.56 billion, though capital expenditures of $4.22 billion highlight the significant ongoing investments required to maintain and upgrade its telecommunications infrastructure. These figures underscore Vodafone’s ability to monetize its extensive customer base while managing the high costs inherent in the telecom sector.
Vodafone’s earnings power is supported by its diversified revenue streams, including high-margin services like IoT and M-Pesa. However, the company’s capital efficiency is tempered by the substantial debt load of $58.51 billion, which reflects the capital-intensive nature of its operations. The strong operating cash flow provides a cushion for debt servicing and reinvestment, but sustained profitability will depend on effective cost management and revenue growth in competitive markets.
Vodafone’s balance sheet shows $6.18 billion in cash and equivalents against total debt of $58.51 billion, indicating a leveraged position common in the telecom industry. The high debt level necessitates careful liquidity management, though the company’s consistent operating cash flow generation supports its ability to meet obligations. Investors should monitor leverage ratios and refinancing risks, particularly in a rising interest rate environment.
Vodafone’s growth is driven by its focus on digital services and strategic partnerships, though revenue growth remains modest in saturated markets. The company maintains a shareholder-friendly dividend policy, with a dividend per share of $0.69338, appealing to income-focused investors. Future growth may hinge on expanding high-margin segments like IoT and fintech, as well as operational efficiencies in core markets.
With a market capitalization of $25.46 billion and a beta of 0.458, Vodafone is viewed as a relatively stable investment within the volatile telecom sector. The stock’s valuation reflects expectations of steady cash flows and dividend reliability, though concerns about debt and competitive pressures may weigh on premium multiples. Market sentiment will likely hinge on execution in strategic initiatives and margin improvement.
Vodafone’s strategic advantages include its extensive infrastructure, diversified service portfolio, and strong brand recognition. The outlook depends on its ability to capitalize on digital transformation trends, such as IoT and mobile payments, while navigating regulatory and competitive challenges. Cost optimization and debt reduction will be critical to sustaining profitability and shareholder returns in the long term.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |