investorscraft@gmail.com

Intrinsic ValueWEC Energy Group, Inc. (0LSL.L)

Previous Close£109.35
Intrinsic Value
Upside potential
Previous Close
£109.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

WEC Energy Group, Inc. operates as a diversified energy company primarily focused on regulated natural gas and electricity services across the United States. The company serves customers through six segments, including Wisconsin, Illinois, and other states, alongside non-utility energy infrastructure and electric transmission operations. Its revenue model is anchored in regulated utility operations, ensuring stable cash flows, while its non-regulated renewable energy segment provides growth opportunities in the evolving clean energy landscape. WEC Energy Group distinguishes itself through a balanced mix of traditional and renewable energy sources, including coal, natural gas, wind, and solar, positioning it as a transitional player in the shift toward sustainable energy. With extensive infrastructure—spanning over 35,000 miles of distribution lines and significant natural gas storage capacity—the company maintains a strong operational footprint. Its market position is reinforced by its regulated utility status, which provides predictable earnings, while strategic investments in renewables align with broader industry trends toward decarbonization.

Revenue Profitability And Efficiency

WEC Energy Group reported revenue of $8.6 billion for the latest fiscal period, with net income of $1.53 billion, reflecting a stable and profitable operation. The company’s diluted EPS stood at $4.83, supported by efficient cost management and regulated pricing structures. Operating cash flow was robust at $3.21 billion, though capital expenditures of $2.78 billion indicate ongoing investments in infrastructure and renewable energy projects.

Earnings Power And Capital Efficiency

The company demonstrates consistent earnings power, driven by its regulated utility operations, which provide predictable returns. Capital efficiency is evident in its ability to fund significant infrastructure investments while maintaining profitability. The balance between reinvestment and shareholder returns is managed through disciplined capital allocation, with a focus on long-term growth and regulatory compliance.

Balance Sheet And Financial Health

WEC Energy Group’s balance sheet reflects a leveraged position, with total debt of $20.02 billion, offset by strong operating cash flows. Cash and equivalents were modest at $9.8 million, suggesting a focus on deploying capital into growth initiatives. The company’s financial health is supported by its regulated utility model, which ensures steady revenue streams to service debt obligations.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, with a dividend per share of $3.455, appealing to income-focused investors. Growth is driven by strategic investments in renewable energy and infrastructure modernization, aligning with regulatory and environmental trends. The balance between dividend payouts and reinvestment underscores a disciplined approach to capital management.

Valuation And Market Expectations

With a market capitalization of $33.63 billion and a beta of 0.452, WEC Energy Group is viewed as a low-volatility investment, typical of regulated utilities. The market likely prices the stock based on its stable earnings, dividend yield, and gradual transition toward renewable energy, though regulatory risks and capital intensity remain considerations.

Strategic Advantages And Outlook

WEC Energy Group’s strategic advantages lie in its regulated utility operations, diversified energy mix, and investments in renewables. The outlook remains positive, supported by regulatory frameworks and the long-term shift toward cleaner energy. However, the company must navigate capital demands, regulatory changes, and competitive pressures in the evolving energy sector.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount