Data is not available at this time.
Walgreens Boots Alliance operates as a global pharmacy-led health and beauty retailer, serving customers through its extensive network of retail stores and digital platforms. The company operates in two primary segments: the United States, where it runs nearly 9,000 drugstores under the Walgreens and Duane Reade brands, and International, with over 4,000 Boots-branded stores across Europe and Latin America. Its revenue model combines prescription drug sales with a broad assortment of health, wellness, and beauty products, supplemented by specialty pharmacy services and optical practices. The company holds a strong position in the pharmacy retail sector, leveraging its scale, trusted brands, and integrated omnichannel strategy to serve both individual consumers and healthcare providers. Despite competitive pressures from e-commerce and discount retailers, Walgreens maintains a defensible market position due to its essential healthcare services, localized store presence, and strategic partnerships with payers and providers. The company’s international operations, particularly in the UK and Germany, add geographic diversification but also expose it to regulatory and macroeconomic risks in those markets.
Walgreens reported revenue of $147.7 billion for the fiscal year, reflecting its scale as a leading pharmacy retailer. However, the company posted a net loss of $8.6 billion, driven by significant impairments and restructuring costs. Operating cash flow stood at $1.0 billion, though capital expenditures of $1.4 billion indicate ongoing investments in store modernization and digital capabilities. The diluted EPS of -$10.01 underscores near-term profitability challenges.
The company’s earnings power is currently constrained by margin pressures in its retail segments and high operating costs. Capital efficiency remains a focus, with investments aimed at optimizing its store footprint and expanding higher-margin healthcare services. The negative net income highlights the need for improved cost management and revenue diversification to restore sustainable profitability.
Walgreens holds $1.3 billion in cash and equivalents, against total debt of $32.9 billion, indicating a leveraged balance sheet. The debt load may limit financial flexibility, particularly given the company’s recent losses. However, its strong cash-generating retail operations provide a baseline for debt servicing, assuming profitability improves.
Growth trends are mixed, with the company navigating a challenging retail environment while pivoting toward healthcare services. The dividend of $0.50 per share suggests a commitment to shareholder returns, though sustainability depends on earnings recovery. Store optimization and digital expansion are key priorities to drive future growth.
With a market cap of $9.6 billion, the company trades at a discount to historical multiples, reflecting investor skepticism about its turnaround prospects. The low beta of 0.739 indicates relative stability, but the market awaits clearer signs of operational improvement and debt reduction.
Walgreens benefits from its entrenched pharmacy network, trusted brands, and strategic healthcare partnerships. The outlook hinges on successful cost containment, retail transformation, and expansion into higher-growth healthcare services. Execution risks remain, but the company’s scale and omnichannel capabilities provide a foundation for long-term recovery.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |