Data is not available at this time.
Eurocash S.A. is a leading Polish distributor of fast-moving consumer goods (FMCG), serving a diverse clientele that includes small supermarkets, grocery stores, convenience stores, restaurants, and hotels. The company operates through three primary business formats: cash and carry warehouses under the Eurocash Cash and Carry brand, franchise systems via Delikatesy Centrum, and a specialized distribution network encompassing food services, alcohol, and logistics. Eurocash holds a strong position in Poland's competitive grocery and wholesale sector, leveraging its extensive nationwide reach and multi-format strategy to cater to both retail and hospitality segments. Its diversified revenue streams and focus on cost-efficient distribution underscore its resilience in a price-sensitive market. The company’s ability to serve independent retailers and small businesses provides a competitive edge against larger supermarket chains, reinforcing its role as a critical link in Poland’s FMCG supply chain.
Eurocash reported revenue of PLN 32.45 billion for FY 2023, reflecting its scale as a key FMCG distributor in Poland. Net income stood at PLN 99.2 million, with diluted EPS of PLN 0.71, indicating modest profitability amid competitive pressures. Operating cash flow was robust at PLN 1.14 billion, supported by efficient working capital management, while capital expenditures of PLN -136.8 million suggest disciplined reinvestment.
The company’s earnings power is tempered by thin margins, typical of the low-margin wholesale distribution industry. However, its ability to generate substantial operating cash flow highlights operational efficiency. Capital expenditures remain focused on maintaining and expanding distribution capabilities, ensuring long-term competitiveness without overleveraging the balance sheet.
Eurocash maintains a balanced financial position, with PLN 273.8 million in cash and equivalents against total debt of PLN 2.22 billion. The debt level is manageable given the company’s cash flow generation, though investors should monitor leverage ratios in a rising interest rate environment. The absence of dividends suggests a focus on reinvestment and debt management.
Growth is likely driven by market share gains in Poland’s fragmented retail sector and expansion of its franchise network. The company does not currently pay dividends, opting instead to allocate capital toward sustaining its competitive distribution infrastructure and potential acquisitions. Future growth may hinge on operational efficiencies and scaling its multi-format model.
With a market cap of approximately PLN 2.86 trillion, Eurocash trades at a valuation reflective of its wholesale distribution niche. Investors likely price in steady but low-growth prospects, given the mature nature of the FMCG sector in Poland. The stock’s beta of 0 suggests low correlation with broader market movements, appealing to defensive investors.
Eurocash’s strategic advantages lie in its entrenched distribution network and ability to serve Poland’s independent retail segment. The outlook remains stable, with opportunities to enhance margins through operational efficiencies and potential consolidation in the wholesale market. Challenges include inflationary pressures and competition from integrated retail chains, but its diversified model provides resilience.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |