Data is not available at this time.
Westlake Corporation operates as a diversified industrial materials company with a strong presence in petrochemicals, polymers, and building products. The company serves a broad customer base, including chemical processors, construction contractors, and municipalities, through its two core segments: Performance and Essential Materials, and Housing and Infrastructure Products. Its product portfolio spans polyethylene, PVC, roofing applications, and composite materials, catering to industries such as residential construction, packaging, automotive, and healthcare. Westlake’s vertically integrated operations and scale provide cost efficiencies, while its focus on innovation and sustainability enhances its competitive positioning in both commodity and specialty markets. The company’s global footprint and diversified end-market exposure mitigate cyclical risks, reinforcing its resilience in volatile commodity environments. As a subsidiary of TTWF LP, Westlake benefits from strategic backing while maintaining operational independence to capitalize on growth opportunities in infrastructure and advanced materials.
Westlake reported revenue of $12.14 billion for the period, with net income of $599 million, reflecting a margin of approximately 4.9%. Operating cash flow stood at $1.31 billion, underscoring robust cash generation despite capital expenditures of $1.01 billion. The company’s diluted EPS of $4.64 indicates steady earnings power, though margins are influenced by commodity price fluctuations and input cost volatility inherent to the materials sector.
The company’s earnings are driven by its diversified product mix and operational scale, with a focus on high-value applications in construction and packaging. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to capex, though reinvestment remains critical for maintaining competitive advantages in capacity and technology. Debt levels are manageable, with interest coverage supported by stable cash flows.
Westlake maintains a solid balance sheet with $2.92 billion in cash and equivalents against total debt of $5.43 billion. The liquidity position provides flexibility for strategic investments or debt reduction. The company’s leverage is moderate, with debt-to-equity metrics aligning with industry peers, reflecting prudent financial management amid cyclical demand patterns.
Growth is supported by demand for sustainable building materials and infrastructure investments, though near-term performance may hinge on commodity pricing. Westlake’s dividend of $2.10 per share signals a commitment to shareholder returns, with a payout ratio that balances reinvestment needs and income distribution. Historical trends suggest a focus on incremental growth through organic expansion and selective acquisitions.
With a market capitalization of $9.10 billion and a beta of 1.03, Westlake trades in line with materials sector volatility. Valuation multiples reflect expectations of moderate growth, with investor sentiment tied to macroeconomic trends and raw material cost dynamics. The stock’s performance will likely correlate with broader industrial activity and energy price movements.
Westlake’s integrated operations, diversified end markets, and focus on innovation position it well for long-term growth. Challenges include navigating input cost inflation and cyclical demand, but the company’s scale and vertical integration provide resilience. Strategic initiatives in sustainability and high-performance materials could drive differentiation, while global infrastructure trends offer tailwinds for its housing and infrastructure segment.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |