Data is not available at this time.
WestRock Company is a leading provider of fiber-based paper and packaging solutions, operating across North America, South America, Europe, Asia, and Australia. The company’s operations are divided into two key segments: Corrugated Packaging and Consumer Packaging. The Corrugated Packaging segment serves manufacturers of consumer and industrial products with containerboards, corrugated sheets, and automated packaging solutions, while the Consumer Packaging segment focuses on folding cartons, rigid packaging, and specialty printed products for industries such as food, beverages, pharmaceuticals, and cosmetics. WestRock’s integrated approach—combining design, engineering, and recycling services—positions it as a comprehensive solutions provider in the competitive packaging industry. Its global footprint and diversified product portfolio allow it to cater to a broad customer base, reinforcing its resilience against regional market fluctuations. The company’s emphasis on sustainability, through recycling facilities and fiber-based solutions, aligns with growing environmental regulations and consumer preferences, further solidifying its market position.
WestRock reported revenue of $20.31 billion for FY 2023, reflecting its scale in the packaging industry. However, the company posted a net loss of $1.65 billion, with diluted EPS of -$6.44, indicating significant challenges in profitability. Operating cash flow stood at $1.83 billion, demonstrating operational liquidity, though capital expenditures of $1.14 billion suggest ongoing investments in capacity and efficiency improvements.
The company’s negative net income and EPS highlight pressure on earnings power, likely due to input cost inflation or operational inefficiencies. Operating cash flow remains robust, but high capital expenditures indicate a focus on long-term asset productivity. The balance between reinvestment and profitability will be critical for improving capital efficiency in future periods.
WestRock’s financial health is marked by $393.4 million in cash and equivalents against total debt of $8.58 billion, indicating a leveraged position. The debt load may constrain financial flexibility, though operating cash flow provides some coverage. Investors should monitor debt management strategies and liquidity metrics closely.
Despite profitability challenges, WestRock maintained a dividend payout of $1.18 per share, signaling commitment to shareholder returns. Growth prospects depend on demand for sustainable packaging and operational improvements. The company’s ability to stabilize earnings while investing in innovation will determine its trajectory.
With a market cap of approximately $13.09 billion and a beta of 1.053, WestRock is viewed as moderately volatile relative to the market. The valuation reflects investor caution given recent losses, but potential upside exists if cost controls and demand recovery materialize.
WestRock’s strengths lie in its diversified product offerings, global reach, and sustainability initiatives. However, macroeconomic pressures and high leverage pose risks. The outlook hinges on execution in cost management and capital allocation, with opportunities in eco-friendly packaging driving long-term demand.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |