Data is not available at this time.
Weyerhaeuser Company is a dominant player in the timberland and wood products industry, operating as a real estate investment trust (REIT). With approximately 11 million acres of sustainably managed timberlands in the U.S. and additional licensed holdings in Canada, the company is one of the largest private landowners globally. Its vertically integrated model spans timber harvesting, manufacturing, and distribution, positioning it as a key supplier of lumber, engineered wood, and other forest products in North America. The company’s adherence to internationally recognized forestry standards enhances its reputation among environmentally conscious investors and customers. As a REIT, Weyerhaeuser benefits from favorable tax treatment while generating stable cash flows from long-term timberland leases and cyclical demand for wood products. Its inclusion in the Dow Jones Sustainability North America Index underscores its commitment to ESG principles, further strengthening its competitive edge in a sector increasingly focused on sustainability.
In its most recent fiscal year, Weyerhaeuser reported revenue of $7.12 billion, with net income of $396 million, reflecting a diluted EPS of $0.54. The company demonstrated strong cash generation, with operating cash flow of $1.01 billion, partially offset by capital expenditures of $667 million. These figures highlight its ability to maintain profitability despite cyclical industry pressures, supported by efficient operations and cost management.
Weyerhaeuser’s earnings power is underpinned by its diversified revenue streams, including timber sales, wood products manufacturing, and real estate. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital investments. Its REIT structure further enhances returns by minimizing tax liabilities and distributing a significant portion of income to shareholders.
The company maintains a solid balance sheet, with $684 million in cash and equivalents against total debt of $5.11 billion. This leverage is manageable given its stable cash flows and asset base. Weyerhaeuser’s financial health is further supported by its REIT status, which mandates disciplined capital allocation and regular dividend distributions.
Weyerhaeuser has demonstrated consistent growth in timberland value and wood products demand, driven by housing and construction markets. The company’s dividend policy is robust, with a dividend per share of $0.81, reflecting its commitment to returning capital to shareholders. Future growth may hinge on sustainable forestry practices and expansion in high-demand wood product segments.
With a market capitalization of approximately $18.12 billion and a beta of 1.17, Weyerhaeuser is viewed as a moderately volatile investment tied to economic cycles. The market likely prices in steady cash flows from timberlands and potential upside from housing market recoveries, balanced against environmental and regulatory risks.
Weyerhaeuser’s strategic advantages include its vast timberland holdings, sustainable practices, and REIT structure. The outlook remains positive, supported by long-term demand for wood products and the company’s ability to adapt to market conditions. Challenges include commodity price volatility and regulatory changes, but its diversified operations provide resilience.
Company description, financial data from public filings, and market data from Bloomberg.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |