Data is not available at this time.
Williams-Sonoma, Inc. is a leading omni-channel specialty retailer focused on premium home products, operating under well-established brands such as Williams Sonoma, Pottery Barn, West Elm, and Rejuvenation. The company’s diversified portfolio spans cooking, dining, furniture, and home decor, catering to mid-to-high-income consumers seeking quality and design-centric solutions. Its multi-brand strategy allows it to address distinct market segments, from traditional home furnishings to modern and sustainable decor. Williams-Sonoma maintains a competitive edge through its integrated retail approach, combining e-commerce, catalogs, and physical stores, supported by a global footprint that includes franchised locations in emerging markets. The company’s emphasis on digital innovation, including 3D imaging and augmented reality, enhances customer engagement and positions it as a forward-thinking player in the home goods sector. With a strong brand reputation and curated product assortment, Williams-Sonoma holds a defensible niche in the competitive specialty retail landscape.
Williams-Sonoma reported revenue of $7.71 billion for the fiscal year ending 2025, with net income reaching $1.13 billion, reflecting a robust operating margin. The company’s diluted EPS of $8.79 underscores its profitability, supported by disciplined cost management and a high-margin product mix. Operating cash flow stood at $1.36 billion, indicating strong cash generation capabilities, while capital expenditures of $221.6 million suggest prudent reinvestment in growth initiatives.
The company’s earnings power is evident in its consistent profitability and efficient capital deployment. With a net income exceeding $1.1 billion, Williams-Sonoma demonstrates an ability to convert revenue into earnings effectively. Its capital efficiency is further highlighted by a healthy operating cash flow, which supports both reinvestment and shareholder returns without straining financial flexibility.
Williams-Sonoma maintains a solid balance sheet, with $1.21 billion in cash and equivalents against total debt of $1.35 billion, reflecting a manageable leverage position. The company’s liquidity and moderate debt levels provide resilience against economic downturns while enabling strategic investments in growth and innovation.
The company has demonstrated steady growth, supported by its omni-channel strategy and brand strength. A dividend per share of $2.37 signals a commitment to returning capital to shareholders, balanced against reinvestment needs. Williams-Sonoma’s ability to sustain growth while maintaining shareholder payouts underscores its disciplined financial management.
With a market capitalization of $19.51 billion and a beta of 1.57, Williams-Sonoma is positioned as a higher-beta play in the consumer cyclical sector. The market appears to price in expectations of continued growth, driven by brand equity and digital transformation, though macroeconomic sensitivity remains a consideration.
Williams-Sonoma’s strategic advantages lie in its strong brand portfolio, omni-channel reach, and focus on premium home products. The outlook remains positive, supported by digital innovation and international expansion, though competitive pressures and consumer spending trends warrant monitoring. The company’s ability to adapt to evolving retail dynamics will be critical to sustaining long-term success.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |