Data is not available at this time.
XPO Logistics, Inc. operates as a key player in the freight transportation sector, specializing in less-than-truckload (LTL) services and brokerage solutions across North America and Europe. The company’s North American LTL segment leverages geographic density to provide regional, inter-regional, and transcontinental freight services, including cross-border operations in Mexico and Canada. Its Brokerage and Other Services segment focuses on last-mile logistics for heavy goods, catering to e-commerce, retail, and direct-to-consumer markets. XPO serves diverse industries, including manufacturing, retail, food and beverage, and consumer goods, positioning itself as a versatile logistics provider. The company’s strategic emphasis on operational efficiency and technology-driven solutions enhances its competitive edge in a fragmented industry. With a strong presence in key markets, XPO is well-positioned to capitalize on growing demand for reliable and scalable freight solutions.
XPO Logistics reported revenue of $8.07 billion for the fiscal year ending December 31, 2024, with net income of $387 million, reflecting a diluted EPS of $3.23. The company generated $804 million in operating cash flow, demonstrating robust cash generation capabilities. Capital expenditures totaled $789 million, indicating significant reinvestment in operational infrastructure. These metrics highlight XPO’s ability to balance growth investments with profitability.
XPO’s earnings power is underscored by its ability to convert revenue into net income efficiently, with a net margin of approximately 4.8%. The company’s capital efficiency is evident in its disciplined approach to reinvestment, as seen in its substantial operating cash flow relative to capital expenditures. This balance supports sustainable growth while maintaining financial flexibility.
XPO Logistics maintains a solid balance sheet with $246 million in cash and equivalents, though it carries $4.12 billion in total debt. The company’s leverage position is manageable given its strong cash flow generation. The absence of dividends suggests a focus on debt management and growth initiatives, aligning with its capital allocation strategy.
XPO’s growth is driven by its LTL and brokerage segments, benefiting from e-commerce expansion and industrial demand. The company does not currently pay dividends, opting instead to reinvest in operations and debt reduction. This approach aligns with its strategy to prioritize long-term value creation over short-term shareholder returns.
With a market capitalization of $13.87 billion and a beta of 1.781, XPO is viewed as a higher-risk, higher-reward investment in the transportation sector. The market appears to price in expectations of continued growth, supported by the company’s strong revenue base and operational efficiency.
XPO’s strategic advantages include its diversified service offerings, geographic reach, and technology-driven logistics solutions. The outlook remains positive, with potential tailwinds from e-commerce growth and supply chain modernization. However, macroeconomic volatility and competitive pressures could pose challenges.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |