investorscraft@gmail.com

Intrinsic ValueXylem Inc. (0M29.L)

Previous Close£136.57
Intrinsic Value
Upside potential
Previous Close
£136.57

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Xylem Inc. is a global leader in water technology, specializing in engineered solutions for water and wastewater applications across residential, commercial, and industrial sectors. The company operates through three core segments: Water Infrastructure, Applied Water, and Measurement & Control Solutions, each addressing critical aspects of water management. Its diverse product portfolio includes pumps, filtration systems, smart meters, and cloud-based analytics, sold under well-established brands like Flygt, Goulds Water Technology, and Sensus. Xylem serves a broad customer base through direct sales, distributors, and value-added providers, positioning itself as a key player in the industrial capital goods sector. The company’s focus on sustainability and digital water solutions enhances its competitive edge in an industry increasingly driven by efficiency and environmental concerns. With a strong presence in the U.S., Europe, and Asia Pacific, Xylem leverages its technological expertise and extensive distribution network to maintain a leading market position in water infrastructure and smart utility solutions.

Revenue Profitability And Efficiency

Xylem reported revenue of $8.56 billion for the fiscal year, with net income reaching $890 million, reflecting a robust profitability margin. The company generated $1.26 billion in operating cash flow, demonstrating efficient operational management. Capital expenditures stood at $321 million, indicating disciplined investment in growth and innovation. These metrics underscore Xylem’s ability to convert revenue into sustainable cash flows while maintaining financial prudence.

Earnings Power And Capital Efficiency

Xylem’s diluted EPS of $3.65 highlights its earnings strength, supported by a well-diversified product mix and global reach. The company’s capital efficiency is evident in its ability to generate significant cash flows relative to its debt levels, with total debt at $2.02 billion. This balance between earnings power and leverage positions Xylem favorably for continued growth and shareholder returns.

Balance Sheet And Financial Health

Xylem maintains a solid balance sheet with $1.12 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of $2.02 billion is manageable given the company’s strong cash flow generation. The financial structure reflects a prudent approach to leverage, ensuring flexibility for future investments while maintaining stability.

Growth Trends And Dividend Policy

Xylem has demonstrated consistent growth through innovation and strategic acquisitions, supported by a dividend payout of $1.48 per share. The company’s focus on water technology and digital solutions aligns with global trends toward sustainability and efficiency, offering long-term growth potential. Its dividend policy reflects a commitment to returning value to shareholders while reinvesting in high-return opportunities.

Valuation And Market Expectations

With a market capitalization of $30.22 billion and a beta of 1.097, Xylem is valued as a stable yet growth-oriented player in the industrials sector. Investors likely anticipate continued expansion in water infrastructure and smart technologies, driven by increasing demand for sustainable solutions. The company’s valuation reflects its leadership position and future growth prospects.

Strategic Advantages And Outlook

Xylem’s strategic advantages lie in its technological expertise, strong brand portfolio, and global distribution network. The company is well-positioned to capitalize on growing demand for water efficiency and digital utility solutions. Its outlook remains positive, supported by industry tailwinds and a focus on innovation, though macroeconomic and regulatory factors could influence performance. Overall, Xylem is poised for sustained growth in a critical and evolving market.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount