investorscraft@gmail.com

Intrinsic ValueYext, Inc. (0M2Q.L)

Previous Close£7.25
Intrinsic Value
Upside potential
Previous Close
£7.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yext, Inc. operates in the cloud-based software services sector, specializing in organizing and managing business information to provide accurate answers to consumer queries. Its flagship Yext platform centralizes and controls critical business data—such as store locations, professional details, and FAQs—across a vast knowledge network of maps, search engines, and social platforms. Serving industries like healthcare, retail, and financial services, Yext enables enterprises to maintain consistent, up-to-date digital footprints. The company differentiates itself by offering real-time updates across third-party platforms, reducing misinformation and enhancing customer engagement. Positioned as a leader in digital knowledge management, Yext competes in a niche but growing market where accuracy and omnichannel presence are paramount. Its platform’s integration with over 200 digital services underscores its scalability and relevance in an increasingly search-driven economy.

Revenue Profitability And Efficiency

Yext reported revenue of $420.96 million for FY2025, reflecting its ability to monetize its cloud-based platform. However, the company posted a net loss of $27.95 million, indicating ongoing investments in growth and operational scaling. Operating cash flow was positive at $50.21 million, suggesting effective working capital management, while capital expenditures remained modest at $2.09 million, aligning with its asset-light SaaS model.

Earnings Power And Capital Efficiency

The diluted EPS of -$0.22 highlights Yext’s current earnings challenges, though its operating cash flow positivity signals underlying cash-generating potential. The company’s capital efficiency is underscored by its low capex requirements relative to revenue, typical of SaaS businesses. Debt levels at $95.41 million are manageable, given $123.13 million in cash reserves, providing liquidity for strategic initiatives.

Balance Sheet And Financial Health

Yext maintains a solid liquidity position with $123.13 million in cash and equivalents against $95.41 million in total debt, yielding a net cash position. The balance sheet reflects a SaaS-typical structure with minimal physical assets, though investors should monitor recurring revenue sustainability to assess long-term debt servicing capacity.

Growth Trends And Dividend Policy

Yext’s growth is tied to digital transformation trends, with no dividends issued, as is common for growth-oriented tech firms. The absence of a dividend policy aligns with its focus on reinvesting cash flows into platform expansion and market penetration, particularly in verticals like healthcare and retail.

Valuation And Market Expectations

With a market cap of $827.29 million, Yext trades at approximately 2x revenue, reflecting moderate growth expectations. Its beta of 1.067 suggests market-aligned volatility, though profitability concerns may weigh on valuation multiples until earnings stabilize.

Strategic Advantages And Outlook

Yext’s competitive edge lies in its proprietary knowledge network and omnichannel data synchronization, critical for enterprises prioritizing digital accuracy. Near-term challenges include achieving profitability, but long-term prospects remain promising as demand for centralized knowledge management grows. Strategic partnerships and vertical-specific solutions could further solidify its market position.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount