Data is not available at this time.
Yum China Holdings, Inc. is a dominant player in China's fast-food and casual dining sector, operating a diversified portfolio of brands including KFC, Pizza Hut, and Little Sheep. The company leverages a hybrid model of company-owned and franchised restaurants, ensuring broad geographic reach while maintaining quality control. Its core revenue streams include restaurant sales, franchise fees, and e-commerce through the V-Gold Mall platform, which complements its food offerings with general merchandise. Yum China capitalizes on China's growing middle class and urbanization trends, positioning itself as a leader in Western-style fast food while adapting menus to local tastes. The company's multi-brand strategy mitigates reliance on any single concept, providing resilience against shifting consumer preferences. With over 12,000 locations across 1,700 cities, Yum China benefits from extensive scale advantages in procurement, logistics, and brand recognition. Its recent expansion into coffee (Lavazza, COFFii & JOY) and hot pot (Little Sheep) demonstrates strategic diversification beyond its core fried chicken and pizza offerings.
Yum China reported $11.3 billion in revenue for the latest fiscal year, with net income of $911 million, reflecting an 8.1% net margin. The company generated $1.42 billion in operating cash flow, demonstrating solid conversion of sales to cash. Capital expenditures of $705 million indicate ongoing investment in store expansion and digital capabilities, with a focus on maintaining its market-leading position in China's competitive restaurant sector.
The company's diluted EPS of $2.34 reflects efficient use of its capital base, supported by strong brand equity and operational scale. Yum China's asset-light franchise model contributes to high returns on invested capital, while company-owned stores allow for greater control over customer experience and profitability. The dual approach optimizes capital allocation across different market tiers and city clusters.
Yum China maintains a robust balance sheet with $723 million in cash against $2.41 billion of total debt, providing adequate liquidity for operations and growth initiatives. The company's financial position supports both organic expansion and potential strategic acquisitions, with sufficient flexibility to navigate China's dynamic consumer market conditions.
Yum China has demonstrated consistent growth through store expansion and same-store sales improvements, supported by digital ordering and delivery capabilities. The company pays a $0.56 per share dividend, reflecting a balanced approach to returning capital while reinvesting for growth. Its expansion into lower-tier cities and development of new brand concepts provide multiple avenues for future revenue growth.
With a market capitalization of $15.97 billion and a beta of 0.262, Yum China is valued as a relatively stable player in the consumer cyclical sector. The valuation reflects expectations of steady growth in China's restaurant market, tempered by competitive pressures and macroeconomic factors affecting consumer spending.
Yum China's primary advantages include its first-mover position in China's QSR market, extensive distribution network, and strong local market knowledge. The company is well-positioned to benefit from China's ongoing consumption upgrade, though it faces challenges from local competitors and potential economic headwinds. Digital innovation and menu localization will likely remain key focus areas for maintaining market leadership.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |