Data is not available at this time.
Zogenix, Inc. is a biopharmaceutical company focused on developing and commercializing therapies for rare diseases, particularly in the field of epilepsy. Its lead product, Fintepla, is a low-dose fenfluramine undergoing Phase III trials for Dravet syndrome and Lennox-Gastaut syndrome, with additional Phase II trials for other rare epileptic conditions. The company also collaborates with Tevard Biosciences to explore gene therapies for genetic epilepsies. Operating in the highly specialized rare disease market, Zogenix targets unmet medical needs, positioning itself as a niche player with potential for high-impact therapies. The company’s revenue model relies on successful clinical development, regulatory approvals, and commercialization of its pipeline, supported by strategic partnerships. Despite the competitive landscape dominated by larger pharmaceutical firms, Zogenix differentiates itself through its focus on rare epileptic disorders and innovative therapeutic approaches.
Zogenix reported revenue of $81.69 million for FY 2021, primarily driven by its lead product Fintepla. However, the company posted a net loss of $227.41 million, reflecting significant R&D and commercialization expenses. Operating cash flow was negative at $185.31 million, underscoring the capital-intensive nature of its clinical development efforts. The diluted EPS of -$4.24 highlights ongoing financial challenges as the company invests in its pipeline.
The company’s earnings power remains constrained by high operational costs and limited commercial scale. With a negative net income and substantial R&D expenditures, capital efficiency is a critical challenge. Zogenix’s ability to monetize Fintepla and advance its clinical pipeline will be pivotal in improving its earnings trajectory and achieving sustainable profitability.
Zogenix held $101.18 million in cash and equivalents at year-end 2021, alongside total debt of $168.48 million. The negative operating cash flow and significant net losses raise concerns about liquidity, though the company’s collaboration agreements may provide additional funding avenues. Investors should monitor its ability to manage debt and secure further capital to support ongoing clinical trials.
Growth prospects hinge on the successful commercialization of Fintepla and expansion into additional indications. The company does not pay dividends, reinvesting all resources into R&D and market expansion. Future revenue growth will depend on regulatory approvals and market penetration for its therapies, particularly in rare disease segments with high unmet needs.
Given its clinical-stage focus and negative profitability, Zogenix’s valuation is driven by pipeline potential rather than current earnings. Market expectations are tied to milestones such as regulatory approvals and partnership developments. The stock’s beta of 0.90 suggests moderate volatility relative to the broader market.
Zogenix’s strategic advantages include its specialized focus on rare epileptic disorders and collaborations with gene therapy innovators. The outlook depends on clinical success, regulatory pathways, and commercialization execution. While risks remain high, breakthroughs in its pipeline could position the company as a key player in niche therapeutic markets.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |