Data is not available at this time.
Zoetis Inc. is a global leader in animal health, specializing in the discovery, development, and commercialization of medicines, vaccines, and diagnostic products for both livestock and companion animals. The company operates in a highly specialized niche within the healthcare sector, catering to veterinarians, livestock producers, and retail outlets. Its diversified product portfolio includes vaccines, anti-infectives, parasiticides, dermatology treatments, and diagnostic tools, ensuring a broad revenue base across multiple species and geographies. Zoetis maintains a strong market position due to its extensive R&D capabilities, global distribution network, and trusted brand reputation. The company’s focus on innovation and precision animal health solutions allows it to address evolving industry needs, such as disease prevention and productivity enhancement in livestock, as well as advanced care for pets. With a balanced mix of pharmaceutical and non-pharmaceutical offerings, Zoetis is well-positioned to capitalize on the growing demand for animal health products driven by rising pet ownership and increasing livestock production efficiencies worldwide.
Zoetis reported revenue of $9.26 billion, with net income reaching $2.49 billion, reflecting strong profitability. The company’s diluted EPS of $5.47 underscores its earnings efficiency, supported by robust operating cash flow of $2.95 billion. Capital expenditures of $655 million indicate ongoing investments in production and innovation, aligning with its growth strategy.
The company demonstrates solid earnings power, with a net income margin of approximately 26.9%. Efficient capital allocation is evident from its ability to generate substantial operating cash flow while maintaining disciplined investments in R&D and infrastructure, ensuring long-term competitiveness.
Zoetis holds $1.99 billion in cash and equivalents, providing liquidity against total debt of $6.74 billion. The balance sheet reflects a manageable leverage position, supported by consistent cash flow generation, ensuring financial flexibility for strategic initiatives and shareholder returns.
Zoetis has shown steady growth, driven by increasing global demand for animal health products. The company’s dividend policy, with a payout of $1.864 per share, reflects its commitment to returning capital to shareholders while retaining sufficient funds for reinvestment in high-return opportunities.
With a market capitalization of $72.1 billion and a beta of 0.943, Zoetis is valued as a stable, low-volatility investment in the healthcare sector. The market appears to price in continued growth, supported by its leadership position and expanding product pipeline.
Zoetis benefits from its diversified product portfolio, strong R&D pipeline, and global distribution network. The outlook remains positive, with growth expected from increasing pet adoption, livestock productivity demands, and advancements in precision animal health technologies.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |