investorscraft@gmail.com

Intrinsic ValueHollysys Automation Technologies Ltd. (0M58.L)

Previous Close£26.43
Intrinsic Value
Upside potential
Previous Close
£26.43

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hollysys Automation Technologies Ltd. is a leading provider of industrial automation and control systems, specializing in hardware-centric instrumentation, proprietary software-driven distributed control systems, and value-added software solutions. The company operates primarily in China, Southeast Asia, India, and the Middle East, serving industries such as industrial manufacturing, railway, subway, nuclear power, and mechanical and electronic sectors. Its product portfolio includes advanced process control systems, simulation training platforms, and nuclear power automation solutions, positioning it as a key player in mission-critical automation. Hollysys differentiates itself through its integrated automation control system solutions, combining mechanical, electrical, and digital capabilities. The company’s proprietary HOLLiAS MACS-N DCS system for nuclear power applications underscores its technological edge in high-stakes environments. With a strong foothold in emerging markets, Hollysys benefits from regional infrastructure growth while facing competition from global automation giants. Its focus on industrial digitization and cybersecurity further enhances its market relevance in an increasingly connected industrial landscape.

Revenue Profitability And Efficiency

In FY 2023, Hollysys reported revenue of $777.4 million, with net income of $106.9 million, reflecting a net margin of approximately 13.8%. The company’s diluted EPS stood at $1.72, demonstrating stable profitability. Operating cash flow was $23.2 million, though capital expenditures of $40.9 million indicate ongoing investments in growth. The balance between revenue and operational efficiency suggests disciplined cost management despite sector-specific challenges.

Earnings Power And Capital Efficiency

Hollysys exhibits moderate earnings power, supported by its diversified automation solutions and recurring software revenue streams. The company’s capital efficiency is tempered by its capex intensity, with $40.9 million spent in FY 2023. Its ability to maintain profitability in a competitive market highlights its operational leverage, though further scrutiny of R&D ROI would provide deeper insights into long-term capital allocation effectiveness.

Balance Sheet And Financial Health

Hollysys maintains a robust balance sheet, with $611.6 million in cash and equivalents against total debt of $35.0 million, indicating strong liquidity and minimal leverage. The company’s net cash position provides flexibility for strategic investments or acquisitions. Its conservative debt profile aligns with its focus on sustainable growth in capital-intensive industrial markets.

Growth Trends And Dividend Policy

Revenue growth trends are tied to infrastructure development in its core markets, particularly China and Southeast Asia. Hollysys does not currently pay dividends, reinvesting cash flows into R&D and market expansion. The absence of a dividend policy reflects its growth-oriented strategy, prioritizing technological advancement and regional penetration over shareholder payouts.

Valuation And Market Expectations

With a market cap of $1.44 billion, Hollysys trades at a P/E ratio of approximately 13.5x based on FY 2023 earnings. Its beta of 0.479 suggests lower volatility relative to the broader market, possibly due to its niche industrial focus. Investors likely price in steady growth from regional automation demand, though geopolitical risks in its primary markets may weigh on valuation multiples.

Strategic Advantages And Outlook

Hollysys’s strategic advantages lie in its proprietary technology, regional expertise, and entrenched relationships in critical industries. The outlook hinges on infrastructure spending in emerging markets and its ability to scale nuclear and railway automation solutions. Cybersecurity and industrial digitization present incremental growth opportunities, though competition and regulatory risks remain key monitorables.

Sources

Company description, financial data from disclosed filings, and market data from exchange sources.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount