Data is not available at this time.
H+H International A/S is a leading producer of autoclaved aerated concrete (AAC) and calcium silicate building blocks, serving the residential construction sector in the UK, Central Western Europe, and Poland. The company specializes in high-insulating blocks, foundation solutions, and pre-cast wall panels, catering primarily to housebuilders, developers, and builders' merchants. Its products are integral to energy-efficient construction, aligning with tightening EU building regulations. H+H operates in a competitive construction materials market, where its vertically integrated production and focus on sustainable building solutions provide a distinct edge. The company’s long-standing presence since 1909 underscores its reliability, though it faces cyclical demand tied to housing markets. Its geographic diversification mitigates regional downturns, while its emphasis on traded goods supplements core manufacturing revenues. H+H’s market position is reinforced by its technical expertise in AAC, a lightweight yet durable alternative to traditional masonry, though pricing pressures and raw material costs remain key challenges.
H+H reported revenue of DKK 2.75 billion for FY 2024, but net income stood at a loss of DKK 53 million, reflecting margin pressures in a high-cost environment. Operating cash flow of DKK 145 million suggests operational resilience, though capital expenditures of DKK 124 million indicate ongoing investments in capacity. The absence of dividends aligns with its current focus on financial stability.
Negative diluted EPS of DKK -3.2 highlights earnings challenges, likely driven by input cost inflation and weak housing demand in key markets. The company’s capital efficiency is strained, with debt levels requiring careful management, though its cash position (DKK 462 million) provides near-term liquidity.
Total debt of DKK 1.14 billion against cash reserves of DKK 462 million signals moderate leverage, though the net debt position warrants monitoring. The balance sheet reflects cyclical industry risks, but liquidity from operating cash flow supports near-term obligations.
Growth is tied to housing market recoveries in Europe, with no dividends currently distributed. The company’s focus on energy-efficient materials could benefit from regulatory tailwinds, but near-term trends depend on macroeconomic conditions.
At a market cap of DKK 1.86 billion, H+H trades at a discount to peers, reflecting its cyclical exposure and recent losses. The beta of 0.79 suggests lower volatility than the broader market, possibly due to its niche positioning.
H+H’s strengths lie in its sustainable product portfolio and regional diversification. However, the outlook remains cautious due to construction sector headwinds. Success hinges on cost control and demand recovery in its core markets.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |