Data is not available at this time.
Tikkurila Oyj is a Finland-based industrial materials company specializing in decorative and protective paints and coatings. Operating through two segments, SBU West and SBU East, it serves both consumer and professional markets across Northern and Eastern Europe, including Finland, Sweden, Russia, and Poland. The company’s product portfolio includes interior and exterior paints, lacquers, and specialized coatings for wood, masonry, and metal surfaces, marketed under well-established brands such as Tikkurila, Beckers, and Alcro. Its revenue model relies on sales through home improvement stores, paint store chains, and independent retailers, supplemented by direct sales for industrial applications. Tikkurila holds a strong regional presence, leveraging its long-standing reputation for quality and innovation in a competitive but fragmented industry. The company’s dual focus on retail and industrial customers provides diversification, while its geographic footprint mitigates reliance on any single market. Despite competition from global players, Tikkurila maintains a defensible niche through brand loyalty and tailored solutions for Northern European climates.
In FY 2020, Tikkurila reported revenue of €520.8 million, with net income of €38.5 million, reflecting a net margin of approximately 7.4%. Operating cash flow stood at €87.2 million, demonstrating robust cash generation relative to earnings. Capital expenditures were modest at €6.3 million, indicating efficient asset utilization and a focus on maintaining rather than aggressively expanding production capacity.
The company delivered diluted EPS of €0.87, supported by stable demand in its core markets. Its capital efficiency is evident in its ability to generate significant operating cash flow (16.7% of revenue) while maintaining lean capex. The balance between profitability and reinvestment suggests a mature but disciplined approach to capital allocation.
Tikkurila’s balance sheet shows €82.2 million in cash and equivalents against total debt of €86.7 million, indicating a near-neutral net debt position. This conservative leverage profile provides flexibility, though the debt-to-equity ratio warrants monitoring given industry cyclicality. Liquidity appears adequate, with operating cash flow comfortably covering interest obligations.
The company paid a dividend of €6.77 per share in FY 2020, signaling a commitment to shareholder returns despite uncertain macroeconomic conditions. Growth prospects are tied to regional demand for premium paints and coatings, with limited exposure to high-growth emerging markets. Historical performance suggests steady but moderate revenue expansion.
With a beta of 1.28, Tikkurila’s stock exhibits higher volatility than the broader market, likely reflecting its regional focus and sensitivity to economic cycles. The absence of a reported market cap complicates valuation analysis, but the company’s profitability and cash flow generation suggest a stable, if unspectacular, investment profile.
Tikkurila’s strengths lie in its strong brand equity, regional market penetration, and diversified customer base. Challenges include exposure to raw material price fluctuations and competitive pressures. The outlook remains cautiously optimistic, with growth dependent on execution in core markets and potential niche expansions in industrial coatings.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |