Data is not available at this time.
ARYZTA AG operates as a leading global provider of frozen B2B baking solutions, serving retail, convenience, and foodservice customers across Europe, Asia, Australia, and New Zealand. The company specializes in a diverse portfolio of baked goods, including pastries, bread, and morning goods, distributed under well-known brands such as Cuisine de France and Otis Spunkmeyer. With 26 bakeries in 27 countries, ARYZTA leverages its extensive production network to maintain a competitive edge in the packaged foods sector. Its revenue model is built on supplying high-volume, high-quality frozen bakery products to large retailers, quick-service restaurants, and independent outlets, ensuring consistent demand. The company’s market position is reinforced by its strong brand portfolio and operational scale, allowing it to cater to both premium and mass-market segments. ARYZTA’s focus on innovation and efficiency in frozen bakery solutions positions it as a key player in a highly fragmented but growing industry, where demand for convenience and artisanal quality remains robust.
ARYZTA reported revenue of CHF 2.19 billion for the period, with net income of CHF 129.6 million, reflecting a steady operational performance. The company generated CHF 298.9 million in operating cash flow, demonstrating efficient cash conversion despite capital expenditures of CHF 82.5 million. Its diluted EPS of CHF 0.10 indicates modest but stable earnings power in a competitive market.
The company’s earnings are supported by its scalable production infrastructure and diversified customer base. With an operating cash flow significantly exceeding net income, ARYZTA exhibits strong underlying profitability. Capital expenditures are focused on maintaining and expanding production capabilities, ensuring long-term efficiency and growth potential in key markets.
ARYZTA’s balance sheet shows CHF 77.1 million in cash and equivalents against total debt of CHF 816.4 million, indicating a leveraged but manageable financial position. The company’s ability to generate consistent operating cash flow provides a cushion for debt servicing and potential reinvestment, though further deleveraging could improve financial flexibility.
ARYZTA has not paid dividends, opting instead to reinvest cash flows into operational growth and debt reduction. The company’s focus on expanding its frozen bakery solutions in existing and new markets suggests a growth-oriented strategy, though its high leverage may constrain aggressive expansion in the near term.
With a market capitalization of CHF 899 million and a beta of 1.177, ARYZTA is viewed as a moderately volatile investment in the consumer defensive sector. The market appears to price the stock based on its operational stability and growth potential in the frozen bakery segment, though leverage remains a key consideration for investors.
ARYZTA’s strategic advantages lie in its extensive production network, strong brand portfolio, and focus on high-margin frozen bakery products. The outlook remains cautiously optimistic, with growth opportunities in emerging markets and product innovation balancing against competitive pressures and financial leverage. Execution on efficiency initiatives will be critical to sustaining profitability.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |