Data is not available at this time.
Sword Group S.E. operates as a specialized IT services and software provider, delivering governance, risk, and compliance (GRC) solutions, collaborative tools, and event planning software across Europe, the U.S., Oceania, and Asia. The company serves high-compliance industries such as banking, insurance, energy, and government institutions, leveraging its expertise in strategic consulting, application development, and infrastructure management. Its flagship products, Sword GRC and Sword Aequos, cater to enterprise needs for regulatory adherence and digital collaboration. Sword Group differentiates itself through a hybrid model of proprietary software and tailored IT services, positioning it as a mid-tier player in the competitive software services sector. With a focus on regulated industries, the company maintains a stable client base but faces competition from larger global IT consultancies and niche compliance software providers. Its Luxembourg headquarters and multinational operations provide a diversified revenue stream, though regional economic fluctuations may impact growth.
Sword Group reported EUR 323.0 million in revenue for the period, with net income of EUR 21.8 million, reflecting a net margin of approximately 6.8%. Operating cash flow stood at EUR 20.9 million, supported by disciplined capital expenditures of EUR -4.1 million. The company’s ability to convert revenue into cash underscores its operational efficiency, though margins remain modest for the IT services sector.
Diluted EPS of EUR 2.31 indicates steady earnings generation relative to its market cap. The company’s capital efficiency is balanced, with moderate reinvestment needs, as evidenced by its capex-to-cash flow ratio. Sword Group’s profitability is sustainable but could benefit from higher-margin software sales to improve returns on invested capital.
The balance sheet shows EUR 70.6 million in cash against EUR 67.3 million in total debt, suggesting a comfortable liquidity position. The net cash position supports flexibility for strategic investments or shareholder returns. Debt levels appear manageable, with no immediate solvency concerns given stable cash flows.
Growth trends are likely tied to demand for GRC and collaboration tools in regulated sectors. The company pays a dividend of EUR 2.00 per share, indicating a yield of approximately 3.2% based on current market cap, appealing to income-focused investors. Future growth may hinge on software adoption and expansion in key verticals.
With a market cap of EUR 314.7 million and a beta of 0.95, Sword Group trades at a P/E of around 14.4, aligning with mid-cap IT services peers. Investors appear to price in steady but unspectacular growth, reflecting its niche positioning and moderate profitability.
Sword Group’s focus on compliance-driven industries provides resilience, though reliance on project-based services may limit scalability. Opportunities lie in upselling software solutions to existing clients. Macroeconomic pressures in Europe could pose headwinds, but its diversified client base and strong cash position mitigate risks.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |