Data is not available at this time.
Drägerwerk AG & Co. KGaA is a global leader in medical and safety technology, serving diverse markets across Europe, the Americas, Africa, Asia, and Australia. The company specializes in acute point-of-care solutions, including emergency, perioperative, critical, and perinatal care, alongside industrial safety products such as gas detection systems and personal protective equipment. Its comprehensive portfolio spans anesthesia devices, ventilators, patient monitoring systems, and fire training facilities, catering to healthcare providers, industrial clients, and public safety organizations. Drägerwerk’s dual focus on medical and industrial safety positions it uniquely in the healthcare and industrial sectors, leveraging its long-standing expertise since 1889. The company’s integrated solutions and services, including training and software applications, enhance its competitive edge in high-stakes environments where reliability and precision are paramount. With a strong presence in both developed and emerging markets, Drägerwerk maintains a robust market position, supported by continuous innovation and a reputation for quality in life-critical technologies.
Drägerwerk reported revenue of €3.37 billion for the fiscal year, with net income of €124.4 million, reflecting a steady profitability margin. The company generated €167.3 million in operating cash flow, though capital expenditures of €59.9 million indicate ongoing investments in infrastructure and innovation. Its diluted EPS of €6.61 underscores efficient earnings distribution across its 18.76 million outstanding shares.
The company’s earnings power is evident in its ability to sustain profitability amid competitive and regulatory pressures in the medical and safety technology sectors. With a beta of 0.332, Drägerwerk exhibits lower volatility compared to broader markets, suggesting stable capital efficiency. Its focus on high-margin system solutions and services enhances return on invested capital.
Drägerwerk maintains a solid balance sheet with €223.5 million in cash and equivalents, against total debt of €395.6 million, indicating manageable leverage. The company’s liquidity position supports its operational and strategic initiatives, while its moderate debt levels reflect prudent financial management in a capital-intensive industry.
The company demonstrates consistent growth in its core markets, driven by demand for advanced medical and safety technologies. Its dividend payout of €1.97 per share reflects a commitment to shareholder returns, balanced against reinvestment needs for future expansion. Drägerwerk’s growth trajectory is supported by its global footprint and innovation-driven product pipeline.
With a market capitalization of approximately €1.12 billion, Drägerwerk trades at a valuation reflective of its niche leadership and stable earnings. Investors likely price in its resilience in healthcare and industrial safety, though sector-specific risks such as regulatory changes and competition may influence long-term expectations.
Drägerwerk’s strategic advantages lie in its diversified product portfolio, strong R&D capabilities, and global distribution network. The outlook remains positive, supported by increasing demand for safety and medical technologies, though macroeconomic and supply chain challenges could pose headwinds. The company’s focus on innovation and operational efficiency positions it well for sustained growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |