Data is not available at this time.
Logistea AB operates in the Swedish real estate sector, specializing in warehousing and logistics properties. The company generates revenue primarily through long-term leases, capitalizing on the growing demand for logistics infrastructure driven by e-commerce expansion and supply chain modernization. Its portfolio is strategically positioned to serve industrial and distribution tenants, offering scalable solutions in key logistics hubs. Logistea differentiates itself through operational efficiency and a focus on sustainable property management, aligning with Sweden’s stringent environmental standards. The company’s rebranding from Odd Molly International in 2021 reflects its pivot to a pure-play logistics real estate model, targeting institutional and corporate clients. Despite its niche focus, Logistea competes with larger diversified real estate firms, leveraging localized expertise and tenant relationships to maintain occupancy rates. The sector’s cyclicality exposes it to macroeconomic shifts, but its asset-light approach mitigates some risk.
Logistea reported revenue of SEK 706 million for the period, with net income of SEK 330 million, reflecting a robust margin. Operating cash flow stood at SEK 213 million, indicating efficient cash conversion. The absence of capital expenditures suggests a focus on optimizing existing assets rather than expansion, which may limit growth but supports near-term profitability.
Diluted EPS of 0.7 SEK underscores the company’s earnings capability relative to its share count. The high beta of 2.237 signals significant volatility, likely tied to the cyclical nature of real estate and leverage. Debt levels are substantial (SEK 6.77 billion), but cash reserves (SEK 376 million) provide liquidity for obligations.
Total debt of SEK 6.77 billion raises leverage concerns, though the lack of near-term capex may ease pressure. Cash holdings (SEK 376 million) offer a buffer, but the debt-to-equity ratio warrants monitoring. The balance sheet reflects a typical real estate structure with long-term liabilities matched against income-generating assets.
Logistea’s growth is tied to Sweden’s logistics real estate demand, which remains resilient. The company does not pay dividends, reinvesting cash flows into operations or debt reduction. Its market cap of SEK 370.9 million suggests modest scale, with expansion likely dependent on external financing or asset turnover.
The market cap of SEK 370.9 million implies a price-to-earnings ratio that aligns with sector peers, though the high beta indicates investor skepticism about stability. Valuation hinges on Sweden’s logistics sector performance and interest rate impacts on property valuations.
Logistea’s focus on logistics properties positions it to benefit from e-commerce tailwinds, but high leverage and sector cyclicality pose risks. Strategic advantages include localized expertise and sustainable practices, though macroeconomic headwinds could pressure occupancy and rental rates. The outlook remains cautiously optimistic, contingent on debt management and market conditions.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |