Data is not available at this time.
Bijou Brigitte modische Accessoires AG operates as a specialty retailer in the fashion jewelry and accessories sector, serving a broad European and Middle Eastern market. The company’s revenue model is anchored in its vertically integrated supply chain, combining in-house manufacturing with selective imports to offer a diverse product range, including fashion jewelry, silver and gold pieces, and complementary accessories. Its extensive retail footprint—spanning 926 stores across 22 countries—positions it as a mid-market leader with a strong omnichannel presence, including e-commerce. The company differentiates itself through curated designer collections like Senso di Donna and a broad assortment of fashion-forward yet affordable products, catering primarily to value-conscious consumers. While operating in the highly competitive apparel retail sector, Bijou Brigitte maintains relevance through localized merchandising and a focus on trend adaptability. Its market position is further reinforced by a balance of owned and franchised stores, ensuring scalability without overextending capital.
In FY 2023, Bijou Brigitte reported revenue of €327.9 million, with net income of €24.1 million, reflecting a net margin of approximately 7.3%. The company’s operating cash flow of €73.5 million underscores robust operational efficiency, supported by disciplined inventory management and a lean cost structure. Capital expenditures of €12.0 million indicate moderate reinvestment, likely directed toward store refreshes and digital capabilities.
The company’s diluted EPS of €3.13 demonstrates steady earnings power, with a dividend payout ratio of approximately 112% (€3.50 per share), suggesting a commitment to shareholder returns. Operating cash flow coverage of dividends and capex remains healthy, though the high payout ratio may warrant monitoring for sustainability in weaker demand environments.
Bijou Brigitte’s balance sheet shows €69.4 million in cash against €124.9 million of total debt, indicating a conservative liquidity position. The debt level appears manageable given the strong operating cash flow generation, with no immediate refinancing risks evident. The company’s asset-light store model likely contributes to its financial flexibility.
Revenue growth trends are undisclosed, but the company’s expansive store network and online presence provide multiple levers for expansion. The dividend policy is notably generous, with a yield likely appealing to income-focused investors, though future growth may require balancing reinvestment with distributions.
At a market cap of €339.4 million, the stock trades at a P/E of approximately 14.1x (based on FY 2023 EPS), aligning with mid-cap consumer cyclical peers. The beta of 0.655 suggests lower volatility relative to the broader market, possibly reflecting stable demand for affordable luxury items.
Bijou Brigitte’s strategic advantages include its diversified geographic footprint, vertically integrated operations, and agility in trend adoption. Near-term challenges may include inflationary pressures on input costs and competitive discounting. However, its focus on affordable fashion accessories positions it well for resilience in discretionary spending downturns.
Company description, financials, and market data sourced from publicly disclosed ticker information and exchange filings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |